Advertisement
UK markets closed
  • NIKKEI 225

    38,385.73
    +29.67 (+0.08%)
     
  • HANG SENG

    19,073.71
    -41.35 (-0.22%)
     
  • CRUDE OIL

    78.77
    +0.75 (+0.96%)
     
  • GOLD FUTURES

    2,392.20
    +32.30 (+1.37%)
     
  • DOW

    39,832.14
    +274.03 (+0.69%)
     
  • Bitcoin GBP

    51,629.10
    +3,224.19 (+6.66%)
     
  • CMC Crypto 200

    1,379.46
    +111.52 (+8.81%)
     
  • NASDAQ Composite

    16,727.58
    +216.40 (+1.31%)
     
  • UK FTSE All Share

    4,596.71
    +13.48 (+0.29%)
     

Global Payments Reports First Quarter 2024 Results

1Q24 Earnings Presentation
1Q24 Earnings Presentation
  • First quarter 2024 GAAP diluted earnings per share (EPS) of $1.22 and adjusted EPS of $2.59

  • First quarter 2024 GAAP revenue of $2.42 billion, an increase of 6%, and adjusted net revenue of $2.18 billion, an increase of 7%

  • Reaffirms outlook for 2024

  • Received EU regulatory approval for Commerzbank joint venture

ATLANTA, May 01, 2024--(BUSINESS WIRE)--Global Payments Inc. (NYSE: GPN) today announced results for the first quarter ended March 31, 2024.

"We are pleased with our solid start to the year, delivering high single-digit adjusted net revenue growth and mid-teens adjusted earnings per share growth in the first quarter, excluding dispositions," said Cameron Bready, President and Chief Executive Officer. "These results were ahead of our expectations as we saw strong execution across our business and resilient consumer trends, despite the uncertain macroeconomic environment."

ADVERTISEMENT

Bready continued, "We are now beyond the anniversary of the three transactions we completed in 2023, including the acquisition of EVO Payments and the divestitures of the Netspend Consumer and Gaming Solutions businesses. And we are continuing to make progress on further sharpening our strategic focus and simplifying our business to support long-term sustainable growth and success."

Bready concluded, "Looking ahead, we remain committed to our key priorities of advancing our software-centric strategy, making it as easy as possible for our customers to do business with us, maintaining our focus on operational excellence, and ensuring we have the right culture to achieve our vision."

First Quarter 2024 Summary

  • GAAP revenues were $2.42 billion, compared to $2.29 billion in 2023; diluted earnings (loss) per share were $1.22, compared to $(0.04) in the prior year; and operating margin was 18.7%, compared to 2.5% in the prior year.

  • Adjusted net revenues increased 7% to $2.18 billion, compared to $2.05 billion in the first quarter of 2023.

  • Adjusted earnings per share increased 8% to $2.59, compared to $2.40 in the first quarter of 2023.

  • Adjusted operating margin expanded 40 basis points to 43.5%.

2024 Outlook

"We are pleased with our financial performance in the first quarter, which positions us well for the balance of 2024," said Josh Whipple, Senior Executive Vice President and Chief Financial Officer.

Whipple continued, "The company continues to expect adjusted net revenue to be in a range of $9.17 billion to $9.30 billion, reflecting growth of 6% to 7%, and adjusted earnings per share to be in a range of $11.54 to $11.70, reflecting growth of 11% to 12% over 2023. Annual adjusted operating margin for 2024 is still expected to expand by up to 50 basis points."

Whipple concluded, "While trends in the business remain stable, our outlook continues to reflect the potential for a slightly more tempered economic environment than we saw in 2023."

Capital Allocation

Global Payments’ Board of Directors approved a dividend of $0.25 per share payable on June 28, 2024 to shareholders of record as of June 14, 2024.

Conference Call

Global Payments’ management will host a live audio webcast today, May 1, 2024, at 8:00 a.m. EDT to discuss financial results and business highlights. The audio webcast, along with supplemental financial information, can be accessed via the investor relations page of the company’s website at investors.globalpayments.com. A replay of the audio webcast will be archived on the company's website following the live event.

Non-GAAP Financial Measures

Global Payments supplements revenues, operating income, operating margin and net income and earnings per share determined in accordance with GAAP by providing these measures with certain adjustments (such measures being non-GAAP financial measures) in this earnings release to assist with evaluating our performance. In addition to GAAP measures, management uses these non-GAAP financial measures to focus on the factors the company believes are pertinent to the daily management of our operations.

Global Payments also has provided supplemental non-GAAP information to reflect the divestiture of the consumer portion of our Netspend business, which comprised our former Consumer Solutions segment, which closed in April 2023. Management believes that providing such supplemental financial information should enhance shareholders’ ability to evaluate how the business will be managed going forward.

Reconciliations of each of the non-GAAP financial measures to the most directly comparable GAAP measure are included in the schedules to this release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the items that are excluded from the non-GAAP outlook measures.

About Global Payments

Global Payments Inc. (NYSE: GPN) is a leading payments technology company delivering innovative software and services to our customers globally. Our technologies, services and team member expertise allow us to provide a broad range of solutions that enable our customers to operate their businesses more efficiently across a variety of channels around the world.

Headquartered in Georgia with approximately 27,000 team members worldwide, Global Payments is a Fortune 500® company and a member of the S&P 500 with worldwide reach spanning North America, Europe, Asia Pacific and Latin America. For more information, visit company.globalpayments.com and follow Global Payments on X, LinkedIn and Facebook.

Forward-Looking Statements

Investors are cautioned that some of the statements we use in this release contain forward-looking statements and are made pursuant to the "safe-harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are based on current expectations, estimates and projections about the industry and markets in which we operate, and beliefs of and assumptions made by our management, involve risks and uncertainties that could significantly affect the financial condition, results of operations, business plans and the future performance of Global Payments. Actual events or results might differ materially from those expressed or forecasted in these forward-looking statements. Accordingly, we cannot guarantee that our plans and expectations will be achieved. Examples of forward-looking statements include, but are not limited to, statements we make regarding guidance and projected financial results for the year 2024; the effects of general economic conditions on our business; statements about the benefits of acquisitions or divestitures, including future financial and operating results, and the successful integration of our acquisitions or completion of anticipated benefits or strategic initiatives; statements regarding our success and timing in developing and introducing new services and expanding our business; and other statements regarding our future financial performance and the company’s plans, objectives, expectations and intentions. Statements can generally be identified as forward-looking because they include words such as "believes," "anticipates," "expects," "intends," "plan," "forecast," "could," "should," or words of similar meaning. Although we believe that the plans and expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our plans and expectations will be attained, and therefore actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.

In addition to factors previously disclosed in Global Payments’ reports filed with the SEC and those identified elsewhere in this communication, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the effects of global economic, political, market, health and social events or other conditions; foreign currency exchange, inflation and rising interest rate risks; difficulties, delays and higher than anticipated costs related to integrating the businesses of acquired companies, including with respect to implementing controls to prevent a material security breach of any internal systems or to successfully manage credit and fraud risks in business units; the effect of a security breach or operational failure on our business; failing to comply with the applicable requirements of Visa, Mastercard or other payment networks or card schemes or changes in those requirements; the ability to maintain Visa and Mastercard registration and financial institution sponsorship; the ability to retain, develop and hire key personnel; the diversion of management’s attention from ongoing business operations; the continued availability of capital and financing; increased competition in the markets in which we operate and our ability to increase our market share in existing markets and expand into new markets; our ability to safeguard our data; risks associated with our indebtedness; our ability to meet environmental, social or governance targets, goals and commitments; the potential effect of climate change including natural disasters; the effects of new or changes in current laws, regulations, credit card association rules or other industry standards on us or our partners and customers, including privacy and cybersecurity laws and regulations; and other events beyond our control, and other factors included in the "Risk Factors" section in our most recent Annual Report on Form 10-K and in other documents that we file with the SEC, which are available at https://www.sec.gov.

These cautionary statements qualify all of our forward-looking statements, and you are cautioned not to place undue reliance on these forward-looking statements. Our forward-looking statements speak only as of the date they are made and should not be relied upon as representing our plans and expectations as of any subsequent date. While we may elect to update or revise forward-looking statements at some time in the future, we specifically disclaim any obligation to publicly release the results of any revisions to our forward-looking statements, except as required by law.

SCHEDULE 1

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands, except per share data)

 

 

Three Months Ended

 

March 31,

 

2024

 

2023

 

% Change

 

 

 

 

 

 

Revenues

$

2,420,187

 

 

$

2,292,447

 

 

5.6

%

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Cost of service

 

922,390

 

 

 

947,753

 

 

(2.7

)%

Selling, general and administrative

 

1,045,545

 

 

 

1,043,126

 

 

0.2

%

Loss on business disposition

 

 

 

 

244,833

 

 

nm

 

 

1,967,935

 

 

 

2,235,712

 

 

 

 

 

 

 

 

 

Operating income

 

452,252

 

 

 

56,735

 

 

nm

 

 

 

 

 

 

Interest and other income

 

35,928

 

 

 

11,153

 

 

222.1

%

Interest and other expense

 

(162,147

)

 

 

(122,945

)

 

31.9

%

 

 

(126,219

)

 

 

(111,792

)

 

 

 

 

 

 

 

 

Income (loss) before income taxes and equity in income of equity method investments

 

326,033

 

 

 

(55,057

)

 

nm

Income tax expense (benefit)

 

19,382

 

 

 

(31,399

)

 

nm

Income (loss) before equity in income of equity method investments

 

306,651

 

 

 

(23,658

)

 

nm

Equity in income of equity method investments, net of tax

 

16,411

 

 

 

19,238

 

 

(14.7

)%

Net income (loss)

 

323,062

 

 

 

(4,420

)

 

nm

Net income attributable to noncontrolling interests

 

(9,755

)

 

 

(6,621

)

 

47.3

%

Net income (loss) attributable to Global Payments

$

313,307

 

 

$

(11,041

)

 

nm

 

 

 

 

 

 

Earnings (loss) per share attributable to Global Payments:

 

 

 

 

 

Basic earnings (loss) per share

$

1.22

 

 

$

(0.04

)

 

nm

Diluted earnings (loss) per share

$

1.22

 

 

$

(0.04

)

 

nm

 

 

 

 

 

 

Weighted-average number of shares outstanding:

 

 

 

 

 

Basic

 

256,926

 

 

 

263,115

 

 

 

Diluted

 

257,588

 

 

 

263,115

 

 

 

 

 

 

 

 

 

Note: nm = not meaningful.

SCHEDULE 2

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands, except per share data)

 

 

Three Months Ended

 

March 31,

 

2024

 

2023

 

% Change

 

 

 

 

 

 

Adjusted net revenue

$

2,183,939

 

$

2,049,456

 

6.6

%

 

 

 

 

 

 

Adjusted operating income

$

949,622

 

$

882,514

 

7.6

%

 

 

 

 

 

 

Adjusted net income attributable to Global Payments

$

666,514

 

$

631,261

 

5.6

%

 

 

 

 

 

 

Adjusted diluted earnings per share attributable to Global Payments

$

2.59

 

$

2.40

 

8.0

%

 

 

 

 

 

 

Supplemental Non-GAAP(1)

 

 

 

 

 

 

 

 

 

 

 

Adjusted net revenue(1)

$

2,183,939

 

$

1,933,599

 

12.9

%

 

 

 

 

 

 

Adjusted operating income(1)

$

949,622

 

$

825,196

 

15.1

%

----------------------------------------------------------------------------------

 

(1)

The supplemental non-GAAP information reflects the divestiture of our consumer business which closed in April 2023.

 

See Schedule 6 for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, Schedule 7 for a reconciliation of adjusted net revenue and adjusted operating income by segment and supplemental non-GAAP information to the most comparable GAAP measure, and Schedule 8 for a discussion of non-GAAP financial measures.

SCHEDULE 3

SEGMENT INFORMATION (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands)

 

 

 

Three Months Ended

 

 

 

 

 

 

March 31, 2024

 

March 31, 2023

 

% Change

 

 

GAAP

 

Non-GAAP

 

GAAP

 

Non-GAAP

 

GAAP

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Merchant Solutions

 

$

1,834,094

 

 

$

1,683,384

 

 

$

1,605,610

 

 

$

1,456,390

 

 

14.2

%

 

15.6

%

Issuer Solutions

 

 

602,735

 

 

 

515,610

 

 

 

570,907

 

 

 

490,216

 

 

5.6

%

 

5.2

%

Consumer Solutions

 

 

 

 

 

 

 

 

143,709

 

 

 

129,242

 

 

nm

 

nm

Intersegment eliminations

 

 

(16,642

)

 

 

(15,055

)

 

 

(27,779

)

 

 

(26,392

)

 

40.1

%

 

43.0

%

 

 

$

2,420,187

 

 

$

2,183,939

 

 

$

2,292,447

 

 

$

2,049,456

 

 

5.6

%

 

6.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Merchant Solutions

 

$

580,438

 

 

$

790,413

 

 

$

507,210

 

 

$

688,281

 

 

14.4

%

 

14.8

%

Issuer Solutions

 

 

106,097

 

 

 

241,401

 

 

 

82,810

 

 

 

215,241

 

 

28.1

%

 

12.2

%

Consumer Solutions

 

 

 

 

 

 

 

 

(5,798

)

 

 

57,317

 

 

nm

 

nm

Corporate

 

 

(234,283

)

 

 

(82,193

)

 

 

(282,654

)

 

 

(78,326

)

 

17.1

%

 

(4.9

)%

Loss on business disposition

 

 

 

 

 

 

 

 

(244,833

)

 

 

 

 

nm

 

nm

 

 

$

452,252

 

 

$

949,622

 

 

$

56,735

 

 

$

882,514

 

 

697.1

%

 

7.6

%

----------------------------------------------------------------------------------

 

See Schedule 7 for a reconciliation of adjusted net revenue and adjusted operating income by segment to the most comparable GAAP measures and Schedule 8 for a discussion of non-GAAP financial measures.

 

Note: Amounts may not sum due to rounding.

 

Note: nm = not meaningful.

SCHEDULE 4

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands, except share data)

 

 

March 31, 2024

 

December 31, 2023

 

 

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

2,167,616

 

 

$

2,088,887

 

Accounts receivable, net

 

1,054,193

 

 

 

1,120,078

 

Settlement processing assets

 

5,617,576

 

 

 

4,097,417

 

Prepaid expenses and other current assets

 

830,548

 

 

 

767,377

 

Total current assets

 

9,669,933

 

 

 

8,073,759

 

Goodwill

 

26,728,023

 

 

 

26,743,523

 

Other intangible assets, net

 

9,797,023

 

 

 

10,168,046

 

Property and equipment, net

 

2,200,366

 

 

 

2,190,005

 

Deferred income taxes

 

80,241

 

 

 

111,712

 

Notes receivable

 

731,429

 

 

 

713,123

 

Other noncurrent assets

 

2,567,735

 

 

 

2,570,018

 

Total assets

$

51,774,750

 

 

$

50,570,186

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Settlement lines of credit

$

1,095,901

 

 

$

981,244

 

Current portion of long-term debt

 

1,579,357

 

 

 

620,585

 

Accounts payable and accrued liabilities

 

2,630,789

 

 

 

2,824,979

 

Settlement processing obligations

 

5,209,972

 

 

 

3,698,921

 

Total current liabilities

 

10,516,019

 

 

 

8,125,729

 

Long-term debt

 

15,565,705

 

 

 

15,692,297

 

Deferred income taxes

 

2,062,885

 

 

 

2,242,105

 

Other noncurrent liabilities

 

643,996

 

 

 

722,540

 

Total liabilities

 

28,788,605

 

 

 

26,782,671

 

Commitments and contingencies

 

 

 

Redeemable noncontrolling interests

 

143,069

 

 

 

507,965

 

Equity:

 

 

 

Preferred stock, no par value; 5,000,000 shares authorized and none issued

 

 

 

 

 

Common stock, no par value; 400,000,000 shares authorized at March 31, 2024 and December 31, 2023; 255,130,560 issued and outstanding at March 31, 2024 and 260,382,746 issued and outstanding at December 31, 2023

 

 

 

 

 

Paid-in capital

 

18,806,396

 

 

 

19,800,953

 

Retained earnings

 

3,706,873

 

 

 

3,457,182

 

Accumulated other comprehensive loss

 

(297,438

)

 

 

(258,925

)

Total Global Payments shareholders’ equity

 

22,215,831

 

 

 

22,999,210

 

Nonredeemable noncontrolling interests

 

627,245

 

 

 

280,340

 

Total equity

 

22,843,076

 

 

 

23,279,550

 

Total liabilities, redeemable noncontrolling interests and equity

$

51,774,750

 

 

$

50,570,186

 

SCHEDULE 5

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands)

 

 

Three Months Ended

 

March 31, 2024

 

March 31, 2023

 

 

 

 

Cash flows from operating activities:

 

 

 

Net income (loss)

$

323,062

 

 

$

(4,420

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Depreciation and amortization of property and equipment

 

117,919

 

 

 

105,983

 

Amortization of acquired intangibles

 

343,217

 

 

 

301,267

 

Amortization of capitalized contract costs

 

32,883

 

 

 

29,336

 

Share-based compensation expense

 

40,117

 

 

 

89,566

 

Provision for operating losses and credit losses

 

19,409

 

 

 

29,859

 

Noncash lease expense

 

15,397

 

 

 

15,810

 

Deferred income taxes

 

(111,886

)

 

 

(160,040

)

Equity in income of equity method investments, net of tax

 

(16,411

)

 

 

(19,238

)

Facilities exit charges

 

 

 

 

5,164

 

Loss on business disposition

 

 

 

 

244,833

 

Other, net

 

(5,619

)

 

 

10,521

 

Changes in operating assets and liabilities, net of the effects of business combinations:

 

 

 

Accounts receivable

 

50,934

 

 

 

30,767

 

Settlement processing assets and obligations, net

 

(24,689

)

 

 

248,710

 

Prepaid expenses and other assets

 

(120,774

)

 

 

(119,479

)

Accounts payable and other liabilities

 

(247,242

)

 

 

(209,113

)

Net cash provided by operating activities

 

416,317

 

 

 

599,526

 

Cash flows from investing activities:

 

 

 

Business combinations and other acquisitions, net of cash and restricted cash acquired

 

(2,557

)

 

 

(4,046,785

)

Capital expenditures

 

(145,441

)

 

 

(162,195

)

Other, net

 

 

 

 

2,187

 

Net cash used in investing activities

 

(147,998

)

 

 

(4,206,793

)

Cash flows from financing activities:

 

 

 

Net borrowings from (repayments of) settlement lines of credit

 

133,228

 

 

 

(281,411

)

Net borrowings from (repayments of) commercial paper notes

 

(1,093,043

)

 

 

1,048,620

 

Proceeds from long-term debt

 

4,609,000

 

 

 

4,708,140

 

Repayments of long-term debt

 

(2,628,548

)

 

 

(1,555,954

)

Payments of debt issuance costs

 

(29,391

)

 

 

(11,593

)

Repurchases of common stock

 

(800,048

)

 

 

(202,785

)

Proceeds from stock issued under share-based compensation plans

 

11,031

 

 

 

6,103

 

Common stock repurchased - share-based compensation plans

 

(41,140

)

 

 

(28,323

)

Distributions to noncontrolling interests

 

(4,748

)

 

 

(6,218

)

Contributions from noncontrolling interests

 

89

 

 

 

 

Purchase of capped calls related to issuance of convertible notes

 

(256,250

)

 

 

 

Dividends paid

 

(63,616

)

 

 

(65,750

)

Net cash provided by (used in) financing activities

 

(163,436

)

 

 

3,610,829

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(34,035

)

 

 

18,584

 

Increase in cash, cash equivalents and restricted cash

 

70,848

 

 

 

22,146

 

Cash, cash equivalents and restricted cash, beginning of the period

 

2,256,875

 

 

 

2,215,606

 

Cash, cash equivalents and restricted cash, end of the period

$

2,327,723

 

 

$

2,237,752

 

SCHEDULE 6

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands, except per share data)

 

 

 

Three Months Ended March 31, 2024

 

 

GAAP

 

Net Revenue Adjustments(1)

 

Earnings Adjustments(2)

 

Income

Taxes on Adjustments(3)

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,420,187

 

 

$

(236,248

)

 

$

 

$

 

 

$

2,183,939

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

452,252

 

 

$

462

 

 

$

496,908

 

$

 

 

$

949,622

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Global Payments

 

$

313,307

 

 

$

462

 

 

$

493,565

 

$

(140,820

)

 

$

666,514

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Global Payments

 

$

1.22

 

 

 

 

 

 

 

 

$

2.59

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

 

257,588

 

 

 

 

 

 

 

 

 

257,588

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

GAAP

 

Net Revenue Adjustments(1)

 

Earnings Adjustments(2)

 

Income

Taxes on Adjustments(3)

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,292,447

 

 

$

(242,991

)

 

$

 

$

 

 

$

2,049,456

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

56,735

 

 

$

(13,938

)

 

$

839,716

 

$

 

 

$

882,514

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Global Payments

 

$

(11,041

)

 

$

(13,938

)

 

$

837,575

 

$

(181,335

)

 

$

631,261

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share attributable to Global Payments

 

$

(0.04

)

 

 

 

 

 

 

 

$

2.40

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (4)

 

 

263,115

 

 

 

 

 

 

 

 

 

263,386

----------------------------------------------------------------------------------

 

(1)

Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the three months ended March 31, 2024 and 2023, net revenue adjustments also included $0.5 million and $0.4 million, respectively, to eliminate the effect of acquisition accounting fair value adjustments for software-related contract liabilities associated with acquired businesses. Adjustments for the three months ended March 31, 2023 also included a $14.5 million adjustment to exclude revenues that were associated with certain excluded expenses of our consumer business, which was divested in April 2023.

 

(2)

For the three months ended March 31, 2024, earnings adjustments to operating income included $343.2 million in cost of services (COS) and $153.7 million in selling, general and administrative expenses (SG&A). Adjustments to COS consisted of amortization of acquired intangibles of $343.2 million. Adjustments to SG&A included share-based compensation expense of $40.1 million, acquisition, integration and separation expenses of $78.9 million, employee severance charges of $24.9 million, and other items of $9.8 million.

 

For the three months ended March 31, 2023, earnings adjustments to operating income included $303.6 million in COS and $291.3 million in SG&A. Adjustments to COS included amortization of acquired intangibles of $301.3 million and other items of $2.3 million. Adjustments to SG&A included share-based compensation expense of $89.6 million, acquisition, integration and separation expenses of $174.8 million, facilities exit charges of $7.7 million, and employee severance charges of $19.2 million.

 

Acquisition, integration and separation expenses for the three months ended March 31, 2023 included $74.2 million related to our divested consumer business. These incremental expenses, which include card and marketing expenses, compensation and benefit expenses, and other expenses, were incurred as a result of contractual obligations with the purchasers of the consumer business and do not reflect the manner in which the company would have operated the business and would not have otherwise been incurred absent the transaction.

 

For the three months ended March 31, 2023, earnings adjustments to operating income also included the $244.8 million loss on business dispositions.

 

(3)

Income taxes on adjustments reflect the tax effect of earnings adjustments to income before income taxes. The tax rate used in determining the tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment.

 

(4)

Includes 270,957 dilutive shares for non-GAAP. All awards are antidilutive for GAAP due to reporting a net loss.

 

See "Non-GAAP Financial Measures" discussion on Schedule 8.

 

Note: Amounts may not sum due to rounding.

SCHEDULE 7

RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands)

 

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

GAAP

 

Net Revenue Adjustments (1)

 

Earnings Adjustments(2)

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Merchant Solutions

 

$

1,834,094

 

 

$

(150,710

)

 

$

 

$

1,683,384

 

 

 

 

 

Issuer Solutions

 

 

602,735

 

 

 

(87,125

)

 

 

 

 

515,610

 

 

 

 

 

Intersegment eliminations

 

 

(16,642

)

 

 

1,587

 

 

 

 

 

(15,055

)

 

 

 

 

 

 

$

2,420,187

 

 

$

(236,248

)

 

$

 

$

2,183,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Merchant Solutions

 

$

580,438

 

 

$

 

 

$

209,975

 

$

790,413

 

 

 

 

 

Issuer Solutions

 

 

106,097

 

 

 

462

 

 

 

134,843

 

 

241,401

 

 

 

 

 

Corporate

 

 

(234,283

)

 

 

 

 

 

152,090

 

 

(82,193

)

 

 

 

 

 

 

$

452,252

 

 

$

462

 

 

$

496,908

 

$

949,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

GAAP

 

Net Revenue Adjustments (1)

 

Earnings Adjustments(2)

 

Non-GAAP

 

Consumer Business (3)

 

Supplemental Non-GAAP (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Merchant Solutions

 

$

1,605,610

 

 

$

(149,220

)

 

$

 

$

1,456,390

 

 

$

 

 

$

1,456,390

 

Issuer Solutions

 

 

570,907

 

 

 

(80,691

)

 

 

 

 

490,216

 

 

 

 

 

 

490,216

 

Consumer Solutions

 

 

143,709

 

 

 

(14,467

)

 

 

 

 

129,242

 

 

 

(129,242

)

 

 

 

Intersegment eliminations

 

 

(27,779

)

 

 

1,387

 

 

 

 

 

(26,392

)

 

 

13,385

 

 

 

(13,007

)

 

 

$

2,292,447

 

 

$

(242,991

)

 

$

 

$

2,049,456

 

 

$

(115,857

)

 

$

1,933,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Merchant Solutions

 

$

507,210

 

 

$

13

 

 

$

181,058

 

$

688,281

 

 

$

 

 

$

688,281

 

Issuer Solutions

 

 

82,810

 

 

 

516

 

 

 

131,915

 

 

215,241

 

 

 

 

 

 

215,241

 

Consumer Solutions

 

 

(5,798

)

 

 

(14,467

)

 

 

77,582

 

 

57,317

 

 

 

(57,317

)

 

 

 

Corporate

 

 

(282,654

)

 

 

 

 

 

204,328

 

 

(78,326

)

 

 

 

 

 

(78,326

)

Loss on business disposition

 

 

(244,833

)

 

 

 

 

 

244,833

 

 

 

 

 

 

 

 

 

 

 

$

56,735

 

 

$

(13,938

)

 

$

839,716

 

$

882,514

 

 

$

(57,317

)

 

$

825,196

 

------------------------------------------------------------------------------------------

 

(1)

Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the three months ended March 31, 2024 and 2023, net revenue adjustments also included $0.5 million and $0.4 million, respectively, to eliminate the effect of acquisition accounting fair value adjustments for software-related contract liabilities associated with acquired businesses. Adjustments for the three months ended March 31, 2023 also included a $14.5 million adjustment to exclude revenues that were associated with certain excluded expenses of our consumer business, which was divested in April 2023.

 

(2)

For the three months ended March 31, 2024, earnings adjustments to operating income included $343.2 million in COS and $153.7 million in SG&A. Adjustments to COS consisted of amortization of acquired intangibles of $343.2 million. Adjustments to SG&A included share-based compensation expense of $40.1 million, acquisition, integration and separation expenses of $78.9 million, employee severance charges of $24.9 million, and other items of $9.8 million.

 

For the three months ended March 31, 2023, earnings adjustments to operating income included $303.6 million in COS and $291.3 million in SG&A. Adjustments to COS included amortization of acquired intangibles of $301.3 million and other items of $2.3 million. Adjustments to SG&A included share-based compensation expense of $89.6 million, acquisition, integration and separation expenses of $174.8 million, facilities exit charges of $7.7 million, and employee severance charges of $19.2 million.

 

Acquisition, integration and separation expenses for the three months ended March 31, 2023 included $74.2 million related to our divested consumer business. These incremental expenses, which include card and marketing expenses, compensation and benefit expenses, and other expenses, were incurred as a result of contractual obligations with the purchasers of the consumer business and do not reflect the manner in which the company would have operated the business and would not have otherwise been incurred absent the transaction.

 

For the three months ended March 31, 2023, earnings adjustments to operating income also included the $244.8 million loss on business dispositions.

 

(3)

The supplemental non-GAAP information excludes the results of the consumer business that was divested in April 2023.

 

See "Non-GAAP Financial Measures" discussion on Schedule 8.

 

Note: Amounts may not sum due to rounding.

SCHEDULE 8

OUTLOOK SUMMARY (UNAUDITED)

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In millions, except per share data)

 

 

 

2023

 

2024 Outlook

 

Growth

Revenues:

 

 

 

 

 

 

GAAP revenues

 

$

9,654

 

 

$10,130 to $10,260

 

5% to 6%

Adjustments(1)

 

 

(983

)

 

(960

)

 

 

Adjusted net revenue

 

$

8,671

 

 

$9,170 to $9,300

 

6% to 7%

 

 

 

 

 

 

 

Earnings Per Share:

 

 

 

 

 

 

GAAP diluted EPS

 

$

3.77

 

 

$5.57 to $5.73

 

nm

Adjustments(2)

 

 

6.65

 

 

5.97

 

 

 

Adjusted EPS

 

$

10.42

 

 

$11.54 to $11.70

 

11% to 12%

(1)

Includes adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefit to the company. Amounts also included adjustments to eliminate the effect of acquisition accounting fair value adjustments for software-related contract liabilities associated with acquired businesses, as well as adjustments to exclude revenues that were associated with certain excluded expenses of our consumer business which was classified as assets held for sale on our balance sheet.

 

(2)

Adjustments to 2023 GAAP diluted EPS included the removal of 1) software-related contract liability adjustments described above of $0.01, 2) acquisition related amortization expense of $3.88, 3) share-based compensation expense of $0.62, 4) acquisition, integration, and separation expense of $1.22, 5) facilities exit charges of $0.05, 6) equity method investment earnings from our interest in a private equity investment fund of $0.02, 7) discrete tax items of $0.28, 8) gain/loss on business dispositions of $0.40, 9) other income and expense of $0.06, 10) other items of $0.11, and 11) the effect of noncontrolling interests and income taxes, as applicable.

 

Note: nm = not meaningful.

NON-GAAP FINANCIAL MEASURES

Global Payments supplements revenues, operating income, operating margin and net income and earnings per share (EPS) determined in accordance with U.S. GAAP by providing these measures with certain adjustments (such measures being non-GAAP financial measures) in this document to assist with evaluating our performance. In addition to GAAP measures, management uses these non-GAAP financial measures to focus on the factors the company believes are pertinent to the daily management of our operations. The constant currency growth measures adjust for the impact of exchange rates and are calculated using average exchange rates during the comparable period in the prior year. Management believes adjusted net revenue more closely reflects the economic benefits to the company's core business and allows for better comparisons with industry peers. Management uses these non-GAAP financial measures, together with other metrics, to set goals for and measure the performance of the business and to determine incentive compensation.

Adjusted net revenue, adjusted operating income, adjusted operating margin, adjusted net income and adjusted EPS should be considered in addition to, and not as substitutes for, revenues, operating income, net income and earnings per share determined in accordance with GAAP. The non-GAAP financial measures reflect management's judgment of particular items, and may not be comparable to similarly titled measures reported by other companies. Adjusted net revenue excludes gross-up related payments associated with certain lines of business to reflect economic benefits to the company. On a GAAP basis, these payments are presented gross in both revenues and operating expenses. Adjusted operating income, adjusted net income and adjusted EPS exclude acquisition-related amortization expense, share-based compensation expense, acquisition, integration and separation expense, gain or losses on business divestitures, and certain other items specific to each reporting period as more fully described in the accompanying reconciliations in Schedules 6 and 7. Adjusted operating margin is derived by dividing adjusted operating income by adjusted net revenue. The tax rate used in determining the income tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment.

The supplemental non-GAAP information excludes the results of the consumer business that was divested in April 2023. Management believes that providing such supplemental financial information should enhance shareholders’ ability to evaluate how the business will be managed going forward.

View source version on businesswire.com: https://www.businesswire.com/news/home/20240501270776/en/

Contacts

Investor contact:
investor.relations@globalpay.com
Winnie Smith
770-829-8478

Media contact:
media.relations@globalpay.com
Emily Edmonds
770-829-8755