UK markets closed

L'Oréal S.A. (OR.PA)

Paris - Paris Delayed price. Currency in EUR
Add to watchlist
447.35-3.60 (-0.80%)
At close: 05:35PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
6,184,000
6,184,000
5,706,600
4,597,100
3,563,400
-
Depreciation & amortisation
1,715,000
1,715,000
1,536,100
1,781,000
2,028,100
-
Stock-based compensation
168,500
168,500
169,000
155,200
129,700
-
Change in working capital
-395,000
-395,000
-1,011,300
87,900
729,200
-
Inventory
-438,300
-438,300
-865,400
-373,300
101,900
-
Other working capital
6,115,900
6,115,900
4,935,100
5,653,200
5,480,900
-
Other non-cash items
14,100
14,100
-38,700
16,500
5,800
-
Net cash provided by operating activities
7,604,600
7,604,600
6,278,300
6,728,400
6,453,300
-
Cash flows from investing activities
Investments in property, plant and equipment
-1,488,700
-1,488,700
-1,343,200
-1,075,200
-972,400
-
Acquisitions, net
-
-
-
-455,700
-1,626,800
-9,300
Other investing activities
100
100
-100
-
-
-
Net cash used for investing activities
-4,143,700
-4,143,700
-2,223,800
-1,633,700
-2,639,100
-
Net change in cash
1,670,400
1,670,400
-96,100
-3,692,100
1,119,900
-
Cash at beginning of period
2,617,700
2,617,700
2,713,800
6,405,900
5,286,000
-
Cash at end of period
4,288,100
4,288,100
2,617,700
2,713,800
6,405,900
-
Free cash flow
Operating cash flow
7,604,600
7,604,600
6,278,300
6,728,400
6,453,300
-
Capital expenditure
-1,488,700
-1,488,700
-1,343,200
-1,075,200
-972,400
-
Free cash flow
6,115,900
6,115,900
4,935,100
5,653,200
5,480,900
-