Advertisement
UK markets closed
  • FTSE 100

    8,426.12
    +5.86 (+0.07%)
     
  • FTSE 250

    20,859.14
    +109.24 (+0.53%)
     
  • AIM

    810.71
    +16.69 (+2.10%)
     
  • GBP/EUR

    1.1697
    +0.0019 (+0.17%)
     
  • GBP/USD

    1.2706
    0.0000 (-0.00%)
     
  • Bitcoin GBP

    53,017.67
    +425.98 (+0.81%)
     
  • CMC Crypto 200

    1,372.10
    +17.69 (+1.31%)
     
  • S&P 500

    5,319.48
    +16.21 (+0.31%)
     
  • DOW

    40,030.81
    +27.22 (+0.07%)
     
  • CRUDE OIL

    79.80
    -0.26 (-0.32%)
     
  • GOLD FUTURES

    2,425.80
    +8.40 (+0.35%)
     
  • NIKKEI 225

    39,069.68
    +282.30 (+0.73%)
     
  • HANG SENG

    19,636.22
    +82.61 (+0.42%)
     
  • DAX

    18,767.06
    +62.64 (+0.33%)
     
  • CAC 40

    8,197.54
    +30.04 (+0.37%)
     

Carriage Services Announces First Quarter 2024 Results

Carriage Services, Inc.
Carriage Services, Inc.

Conference call on Thursday, May 2, 2024 at 9:30 a.m. central time

HOUSTON, May 01, 2024 (GLOBE NEWSWIRE) -- Carriage Services, Inc. (NYSE: CSV) today announced its financial results for the first quarter ended March 31, 2024.

Company Highlights:

  • Total revenue of $103.5 million led to growth of 8.4% over the prior-year quarter, primarily driven by a 38.4% increase in cemetery preneed sales;

  • GAAP diluted EPS of $0.45 and Adjusted diluted EPS of $0.75, compared to $0.57 and $0.56 in the prior-year quarter, respectively;

  • Completed the divestiture of previously announced non-core assets;

  • The Company paid down $25.0 million of debt on its credit facility during the first quarter; and

  • Reaffirm full-year 2024 outlook.

ADVERTISEMENT

Carlos Quezada, Vice Chairman and CEO, stated, “We are pleased to announce another solid performance in the first quarter of 2024, which reflects our consistent focus on executing our five-year strategic objectives. Our preneed cemetery sales team achieved a remarkable 38.4% year-over-year increase in preneed sales, highlighting the continued effectiveness of our cemetery sales growth plan. This solid cemetery performance contributed significantly to an increase in total revenue of 8.4% compared to the previous year.

Despite the anticipated operating volume decline of 1.9% in our Funeral segment due to the COVID-related “pull forward” effect, we continued to improve our top line through targeted enhancements to our pricing strategy, leading to total funeral operating revenue growth of 1.8% over the same quarter last year. Furthermore, we have made noticeable progress with our cost management initiatives, which led to an increase in adjusted consolidated EBITDA of 20.9% and an expansion of our adjusted consolidated EBITDA margin of 340 basis points to 32.5% when compared to the same quarter last year.

We remain excited about the future at Carriage. As we continue to focus on the implementation of our strategic objectives, as highlighted in our recent 2023 shareholder letter, we are encouraged by these positive results and remain fully committed to our new purpose statement: 'Creating premier experiences through innovation, empowered partnership, and elevated service',” concluded Mr. Quezada.

FINANCIAL HIGHLIGHTS

 

 

Three months ended March 31,

(in millions except margins and EPS)

 

 

2023

 

 

 

2024

 

 

 

 

 

 

GAAP Metrics:

 

 

 

 

Total revenue

 

$

95.5

 

 

$

103.5

 

Operating income

 

$

20.6

 

 

$

19.5

 

Operating income margin

 

 

21.6

%

 

 

18.8

%

Net income

 

$

8.8

 

 

$

7.0

 

Diluted EPS

 

$

0.57

 

 

$

0.45

 

Cash provided by operating activities

 

$

25.9

 

 

$

19.7

 

 

 

 

 

 

Non-GAAP Metrics(1):

 

 

 

 

Adjusted consolidated EBITDA

 

$

27.8

 

 

$

33.6

 

Adjusted consolidated EBITDA margin

 

 

29.1

%

 

 

32.5

%

Adjusted diluted EPS

 

$

0.56

 

 

$

0.75

 

Adjusted free cash flow

 

$

17.0

 

 

$

20.9

 

(1)  We present both GAAP and non-GAAP measures to provide investors with additional information and to allow for the increased comparability of our ongoing performance from period to period. The most comparable GAAP measures to the Non-GAAP measures presented in this table can be found in the Reconciliation of Non-GAAP Financial Measures section of this press release.

 

  • Revenue for the three months ended March 31, 2024 increased $8.0 million compared to the three months ended March 31, 2023, as we experienced a 37.3% increase in the number of preneed interment rights (property) sold, a 7.9% increase in the average price per preneed interment right sold and a 4.1% increase in the average revenue per funeral contract, offset by a 2.6% decrease in consolidated funeral contract volume.

  • Net income for the three months ended March 31, 2024 decreased $1.9 million compared to the three months ended March 31, 2023, as the $6.2 million increase in profit contribution from our businesses was offset by a $6.1 million increase in general, administrative and other expenses and $1.3 million increase in loss on divestitures.

CALL AND INVESTOR RELATIONS CONTACT

Carriage Services has scheduled a conference call for tomorrow, May 2, 2024 at 9:30 a.m. central time. To participate in the call, please dial 888-224-1005 (Conference ID - 6599558) or to listen live over the Internet via webcast click link. An audio archive of the call will be available on demand via the Company's website at www.carriageservices.com. For any investor relations questions, please email InvestorRelations@carriageservices.com.

CARRIAGE SERVICES, INC.

CONDENSED OPERATING AND FINANCIAL TREND REPORT

(in thousands - except per share amounts)

 

 

 

 

 

Three months ended March 31,

 

 

2023

 

 

 

2024

 

Funeral operating revenue

$

65,407

 

 

$

66,578

 

Cemetery operating revenue

 

21,317

 

 

 

27,581

 

Financial revenue

 

6,068

 

 

 

6,936

 

Ancillary revenue

 

1,057

 

 

 

1,247

 

Divested revenue

 

1,665

 

 

 

1,151

 

Total revenue

$

95,514

 

 

$

103,493

 

 

 

 

 

Funeral operating EBITDA

$

26,327

 

 

$

27,527

 

Funeral operating EBITDA margin

 

40.3

%

 

 

41.3

%

 

 

 

 

Cemetery operating EBITDA

 

8,312

 

 

 

11,952

 

Cemetery operating EBITDA margin

 

39.0

%

 

 

43.3

%

 

 

 

 

Financial EBITDA

 

5,727

 

 

 

6,505

 

Financial EBITDA margin

 

94.4

%

 

 

93.8

%

 

 

 

 

Ancillary EBITDA

 

146

 

 

 

173

 

Ancillary EBITDA margin

 

13.8

%

 

 

13.9

%

 

 

 

 

Divested EBITDA

 

538

 

 

 

170

 

Divested EBITDA margin

 

32.3

%

 

 

14.8

%

Total field EBITDA

$

41,050

 

 

$

46,327

 

Total field EBITDA margin

 

43.0

%

 

 

44.8

%

 

 

 

 

Total overhead

$

13,265

 

 

$

19,356

 

Overhead as a percentage of revenue

 

13.9

%

 

 

18.7

%

 

 

 

 

Consolidated EBITDA

$

27,785

 

 

$

26,971

 

Consolidated EBITDA margin

 

29.1

%

 

 

26.1

%

 

 

 

 

Other expenses and interest

 

 

 

Depreciation & amortization

$

4,769

 

 

$

5,460

 

Non-cash stock compensation

 

2,141

 

 

 

489

 

Interest expense

 

8,539

 

 

 

8,712

 

Other

 

(10

)

 

 

1,588

 

Pretax income

$

12,346

 

 

$

10,722

 

Net tax expense

 

3,502

 

 

 

3,749

 

Net income

$

8,844

 

 

$

6,973

 

Special items(1)

$

(177

)

 

$

6,795

 

Tax on special items

 

(51

)

 

 

2,229

 

Adjusted net income

$

8,718

 

 

$

11,539

 

Adjusted net income margin

 

9.1

%

 

 

11.1

%

 

 

 

 

Adjusted basic earnings per share

$

0.58

 

 

$

0.77

 

Adjusted diluted earnings per share

$

0.56

 

 

$

0.75

 

 

 

 

 

GAAP basic earnings per share

$

0.59

 

 

$

0.46

 

GAAP diluted earnings per share

$

0.57

 

 

$

0.45

 

 

 

 

 

Weighted average shares o/s - basic

 

14,758

 

 

 

14,876

 

Weighted average shares o/s - diluted

 

15,468

 

 

 

15,309

 

 

 

 

 

Reconciliation of Consolidated EBITDA to Adjusted consolidated EBITDA

 

 

 

Consolidated EBITDA

$

27,785

 

 

$

26,971

 

Special items(1)

 

 

 

 

6,630

 

Adjusted consolidated EBITDA

$

27,785

 

 

$

33,601

 

Adjusted consolidated EBITDA margin

 

29.1

%

 

 

32.5

%

(1)  A detail of our Special items presented in this table can be found in the Reconciliation of Non-GAAP Financial Measures section of this press release.

 



CARRIAGE SERVICES, INC.

CONDENSED CONSOLIDATED BALANCE SHEET

(unaudited and in thousands)

 

 

December 31, 2023

 

March 31, 2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,523

 

 

$

1,689

 

Accounts receivable, net

 

27,060

 

 

 

26,549

 

Inventories

 

8,347

 

 

 

8,252

 

Prepaid and other current assets

 

4,791

 

 

 

3,905

 

Total current assets

 

41,721

 

 

 

40,395

 

Preneed cemetery trust investments

 

96,374

 

 

 

98,757

 

Preneed funeral trust investments

 

107,842

 

 

 

109,833

 

Preneed cemetery receivables, net

 

35,575

 

 

 

36,854

 

Receivables from preneed funeral trusts, net

 

21,530

 

 

 

21,632

 

Property, plant and equipment, net

 

287,484

 

 

 

281,965

 

Cemetery property, net

 

114,580

 

 

 

114,002

 

Goodwill

 

423,643

 

 

 

414,895

 

Intangible and other non-current assets, net

 

37,677

 

 

 

37,872

 

Operating lease right-of-use assets

 

16,295

 

 

 

16,512

 

Cemetery perpetual care trust investments

 

85,331

 

 

 

87,802

 

Total assets

$

1,268,052

 

 

$

1,260,519

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of debt and lease obligations

$

3,842

 

 

$

3,953

 

Accounts payable

 

11,866

 

 

 

12,727

 

Accrued and other liabilities

 

35,362

 

 

 

39,380

 

Total current liabilities

 

51,070

 

 

 

56,060

 

Acquisition debt, net of current portion

 

5,461

 

 

 

5,380

 

Credit facility

 

177,794

 

 

 

152,932

 

Senior notes

 

395,905

 

 

 

396,075

 

Obligations under finance leases, net of current portion

 

5,831

 

 

 

5,434

 

Obligations under operating leases, net of current portion

 

15,797

 

 

 

15,802

 

Deferred preneed cemetery revenue

 

61,048

 

 

 

61,219

 

Deferred preneed funeral revenue

 

39,537

 

 

 

39,745

 

Deferred tax liability

 

52,127

 

 

 

49,785

 

Other long-term liabilities

 

1,855

 

 

 

1,942

 

Deferred preneed cemetery receipts held in trust

 

96,374

 

 

 

98,757

 

Deferred preneed funeral receipts held in trust

 

107,842

 

 

 

109,833

 

Care trusts’ corpus

 

84,351

 

 

 

88,000

 

Total liabilities

 

1,094,992

 

 

 

1,080,964

 

Commitments and contingencies:

 

 

 

Stockholders’ equity:

 

 

 

Common stock

 

266

 

 

 

268

 

Additional paid-in capital

 

241,291

 

 

 

240,811

 

Retained earnings

 

210,256

 

 

 

217,229

 

Treasury stock

 

(278,753

)

 

 

(278,753

)

Total stockholders’ equity

 

173,060

 

 

 

179,555

 

Total liabilities and stockholders’ equity

$

1,268,052

 

 

$

1,260,519

 


 

CARRIAGE SERVICES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands, except per share data)

 

 

Three months ended March 31,

 

 

2023

 

 

 

2024

 

 

 

 

 

Revenue:

 

 

 

Service revenue

$

48,207

 

 

$

49,699

 

Property and merchandise revenue

 

40,011

 

 

 

45,502

 

Other revenue

 

7,296

 

 

 

8,292

 

 

 

95,514

 

 

 

103,493

 

Field costs and expenses:

 

 

 

Cost of service

 

23,477

 

 

 

23,708

 

Cost of merchandise

 

29,734

 

 

 

31,950

 

Cemetery property amortization

 

1,201

 

 

 

1,756

 

Field depreciation expense

 

3,357

 

 

 

3,467

 

Regional and unallocated funeral and cemetery costs

 

5,437

 

 

 

3,842

 

Other expenses

 

1,253

 

 

 

1,508

 

 

 

64,459

 

 

 

66,231

 

Gross profit

 

31,055

 

 

 

37,262

 

 

 

 

 

Corporate costs and expenses:

 

 

 

General, administrative and other

 

10,180

 

 

 

16,240

 

Net loss on divestitures, disposals and impairments charges

 

241

 

 

 

1,545

 

Operating income

 

20,634

 

 

 

19,477

 

 

 

 

 

Interest expense

 

8,539

 

 

 

8,712

 

Loss on property damage, net of insurance claims

 

271

 

 

 

 

Other, net

 

(522

)

 

 

43

 

Income before income taxes

 

12,346

 

 

 

10,722

 

Expense for income taxes

 

3,568

 

 

 

3,519

 

(Benefit) expense related to discrete items

 

(66

)

 

 

230

 

Total expense for income taxes

 

3,502

 

 

 

3,749

 

Net income

$

8,844

 

 

$

6,973

 

 

 

 

 

Basic earnings per common share:

$

0.59

 

 

$

0.46

 

Diluted earnings per common share:

$

0.57

 

 

$

0.45

 

 

 

 

 

Dividends declared per common share:

$

0.1125

 

 

$

0.1125

 

 

 

 

 

Weighted average number of common and common equivalent shares outstanding:

 

 

 

Basic

 

14,758

 

 

 

14,876

 

Diluted

 

15,468

 

 

 

15,309

 


 

CARRIAGE SERVICES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in thousands)

 

 

Three months ended March 31,

 

 

2023

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

Net income

$

8,844

 

 

$

6,973

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

4,769

 

 

 

5,460

 

Provision for credit losses

 

699

 

 

 

782

 

Stock-based compensation expense

 

2,141

 

 

 

489

 

Deferred income tax benefit

 

(178

)

 

 

(2,342

)

Amortization of intangibles

 

321

 

 

 

332

 

Amortization of debt issuance costs

 

174

 

 

 

176

 

Amortization and accretion of debt

 

127

 

 

 

132

 

Net loss on divestitures, disposals and impairment charges

 

241

 

 

 

1,545

 

Loss on property damage, net of insurance claims

 

271

 

 

 

 

Gain on sale of excess land

 

(530

)

 

 

 

 

 

 

 

Changes in operating assets and liabilities that provided (used) cash:

 

 

 

Accounts and preneed receivables

 

120

 

 

 

(1,800

)

Inventories, prepaid and other current assets

 

884

 

 

 

814

 

Intangible and other non-current assets

 

(1,277

)

 

 

(834

)

Preneed funeral and cemetery trust investments

 

5,356

 

 

 

(15,255

)

Accounts payable

 

(246

)

 

 

862

 

Accrued and other liabilities

 

1,924

 

 

 

4,831

 

Deferred preneed funeral and cemetery revenue

 

8,132

 

 

 

2,267

 

Deferred preneed funeral and cemetery receipts held in trust

 

(5,903

)

 

 

15,271

 

Net cash provided by operating activities

 

25,869

 

 

 

19,703

 

 

 

 

 

Cash flows from investing activities:

 

 

 

Acquisitions of businesses and real estate

 

(44,000

)

 

 

 

Proceeds from divestitures and sale of other assets

 

1,275

 

 

 

10,877

 

Proceeds from insurance claims

 

421

 

 

 

46

 

Capital expenditures

 

(4,982

)

 

 

(3,551

)

Net cash (used in) provided by investing activities

 

(47,286

)

 

 

7,372

 

 

 

 

 

Cash flows from financing activities:

 

 

 

Borrowings from the credit facility

 

51,700

 

 

 

13,600

 

Payments against the credit facility

 

(28,800

)

 

 

(38,600

)

Payments on acquisition debt and obligations under finance leases

 

(127

)

 

 

(152

)

Proceeds from the exercise of stock options and employee stock purchase plan contributions

 

526

 

 

 

347

 

Taxes paid on restricted stock vestings and exercise of stock options

 

(98

)

 

 

(418

)

Dividends paid on common stock

 

(1,661

)

 

 

(1,686

)

Net cash provided by (used in) financing activities

 

21,540

 

 

 

(26,909

)

 

 

 

 

Net increase in cash and cash equivalents

 

123

 

 

 

166

 

Cash and cash equivalents at beginning of period

 

1,170

 

 

 

1,523

 

Cash and cash equivalents at end of period

$

1,293

 

 

$

1,689

 


NON-GAAP FINANCIAL MEASURES

This earnings release uses Non-GAAP financial measures to present the financial performance of the Company. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported operating results or cash flow from operations or any other measure of performance as determined in accordance with GAAP. We believe the Non-GAAP results are useful to investors to compare our results to previous periods, to provide insight into the underlying long-term performance trends in our business and to provide the opportunity to differentiate ourselves as the best consolidation platform in the industry against the performance of other funeral and cemetery companies.

Reconciliations of the Non-GAAP financial measures to GAAP measures are also provided in this earnings release.

The Non-GAAP financial measures used in this earnings release and the definitions of them used by the Company for our internal management purposes in this earnings release are described below.

  • Special items are defined as charges or credits included in our GAAP financial statements that can vary from period to period and are not reflective of costs incurred in the ordinary course of our operations. Special items were taxed at the operating tax rate.

  • Adjusted net income is defined as net income after adjustments for special items that we believe do not directly reflect our core operations and may not be indicative of our normal business operations. Adjusted net income margin is defined as adjusted net income as a percentage of total revenue.

  • Consolidated EBITDA is defined as operating income, plus depreciation and amortization expense, non-cash stock compensation and net loss on divestitures, disposals and impairment charges. Consolidated EBITDA margin is defined as consolidated EBITDA as a percentage of total revenue.

  • Adjusted consolidated EBITDA is defined as consolidated EBITDA after adjustments for severance and separation costs and other special items. Adjusted consolidated EBITDA margin is defined as adjusted consolidated EBITDA as a percentage of total revenue.

  • Adjusted free cash flow is defined as cash provided by operating activities, adjusted by special items as deemed necessary, less cash for maintenance capital expenditures, which include facility repairs and improvements, equipment, furniture and vehicle purchases. Adjusted free cash flow margin is defined as adjusted free cash flow as a percentage of total revenue.

  • Funeral operating EBITDA is defined as funeral gross profit, plus depreciation and amortization and regional and unallocated costs, less financial EBITDA, ancillary EBITDA and divested EBITDA related to the funeral home segment. Funeral operating EBITDA margin is defined as funeral operating EBITDA as a percentage of funeral operating revenue.

  • Cemetery operating EBITDA is defined as cemetery gross profit, plus depreciation and amortization and regional and unallocated costs, less financial EBITDA and divested EBITDA related to the cemetery segment. Cemetery operating EBITDA margin is defined as cemetery operating EBITDA as a percentage of cemetery operating revenue.

  • Preneed cemetery sales is defined as cemetery property, merchandise and services sold prior to death.

  • Financial EBITDA is defined as financial revenue, less the related expenses. Financial revenue and the related expenses are presented within Other revenue and Other expenses, respectively, on the Consolidated Statement of Operations. Financial EBITDA margin is defined as financial EBITDA as a percentage of financial revenue.

  • Ancillary revenue is defined as revenues from our ancillary businesses, which include a flower shop, a monument business, a pet cremation business and our online cremation businesses. Ancillary revenue and the related expenses are presented within Other revenue and Other expenses, respectively, on the Consolidated Statement of Operations.

  • Ancillary EBITDA is defined as ancillary revenue, less expenses related to our ancillary businesses noted above. Ancillary EBITDA margin is defined as ancillary EBITDA as a percentage of ancillary revenue.

  • Divested revenue is defined as revenues from certain funeral home and cemetery businesses that we have divested.

  • Divested EBITDA is defined as divested revenue, less field level and financial expenses related to the divested businesses noted above. Divested EBITDA margin is defined as divested EBITDA as a percentage of divested revenue.

  • Overhead expenses are defined as regional and unallocated funeral and cemetery costs and general, administrative and other costs, excluding home office depreciation and non-cash stock compensation.

  • Adjusted basic earnings per share (EPS) is defined as GAAP basic earnings per share, adjusted for special items.

  • Adjusted diluted earnings per share (EPS) is defined as GAAP diluted earnings per share, adjusted for special items.

Funeral Operating EBITDA and Cemetery Operating EBITDA

Our operations are reported in two business segments: Funeral Home operations and Cemetery operations. Our operating level results highlight trends in volumes, revenue, operating EBITDA (the individual business’ cash earning power/locally controllable business profit) and operating EBITDA margin (the individual business’ controllable profit margin).

Funeral operating EBITDA and cemetery operating EBITDA are defined above. Funeral and cemetery gross profit is defined as revenue less “field costs and expenses” — a line item encompassing these areas of costs: i) funeral and cemetery field costs, ii) field depreciation and amortization expense, and iii) regional and unallocated funeral and cemetery costs. Funeral and cemetery field costs include cost of service, funeral and cemetery merchandise costs, operating expenses, labor and other related expenses incurred at the business level.

Regional and unallocated funeral and cemetery costs presented in our GAAP statement consist primarily of salaries and benefits of our regional leadership, incentive compensation opportunity to our field employees and other related costs for field infrastructure. These costs, while necessary to operate our businesses as currently operated within our unique, decentralized platform, are not controllable operating expenses at the field level as the composition, structure and function of these costs are determined by executive leadership in the Houston Support Center. These costs are components of our overall overhead platform presented within consolidated EBITDA and adjusted consolidated EBITDA. We do not directly or indirectly “push down” any of these expenses to the individual business’ field level margins.

We believe that our “regional and unallocated funeral and cemetery costs” are necessary to support our decentralized, high performance culture operating framework, and as such, are included in consolidated EBITDA and adjusted consolidated EBITDA, which more accurately reflects the cash earning power of the Company as an operating and consolidation platform.

Usefulness and Limitations of These Measures

When used in conjunction with GAAP financial measures, our total EBITDA, consolidated EBITDA and adjusted consolidated EBITDA are supplemental measures of operating performance that we believe are useful measures to facilitate comparisons to our historical consolidated and business level performance and operating results.

We believe our presentation of adjusted consolidated EBITDA, a key metric used internally by our management, provides investors with a supplemental view of our operating performance that facilitates analysis and comparisons of our ongoing business operations because it excludes items that may not be indicative of our ongoing operating performance.

Our total field EBITDA, consolidated EBITDA and adjusted consolidated EBITDA are not necessarily comparable to similarly titled measures used by other companies due to different methods of calculation. Our presentation is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Funeral operating EBITDA, cemetery operating EBITDA, financial EBITDA, ancillary EBITDA and divested EBITDA are not consolidated measures of profitability.

Our total field EBITDA excludes certain costs presented in our GAAP statement that we do not allocate to the individual business’ field level margins, as noted above.

Consolidated EBITDA excludes certain items that we believe do not directly reflect our core operations and may not be indicative of our normal business operations. A reconciliation to operating income, the most directly comparable GAAP measure, is set forth below.

Therefore, these measures may not provide a complete understanding of our performance and should be reviewed in conjunction with our GAAP financial measures. We strongly encourage investors to review the Company's consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

The Non-GAAP financial measures are presented for additional information and are reconciled to their most comparable GAAP measures, all of which are reflected in the tables below.

Reconciliation of Operating income to Consolidated EBITDA and Adjusted consolidated EBITDA (in thousands) and Operating income margin to Adjusted consolidated EBITDA margin for the three months ended March 31, 2023 and 2024:

 

Three months ended March 31,

 

2023

 

2024

Operating income

$

20,634

 

 

$

19,477

 

Depreciation & amortization

 

4,769

 

 

 

5,460

 

Non-cash stock compensation

 

2,141

 

 

 

489

 

Net loss on divestitures, disposals and impairment charges

 

241

 

 

 

1,545

 

Consolidated EBITDA

$

27,785

 

 

$

26,971

 

Adjusted for:

 

 

 

Severance and separation costs(1)

$

 

 

$

5,457

 

Other special items(2)

 

 

 

 

1,173

 

Adjusted consolidated EBITDA

$

27,785

 

 

$

33,601

 

 

 

 

 

Total revenue

$

95,514

 

 

$

103,493

 

Operating income margin

 

21.6

%

 

 

18.8

%

Adjusted consolidated EBITDA margin

 

29.1

%

 

 

32.5

%

(1)  Primarily represents the severance and performance award settlement expense recognized during the first quarter of 2024 for our former Executive Chairman of the Board per his Transition Agreement which was effective February 22, 2024.
(2)  Represents expenses related to the review of strategic alternatives.

 

Special items affecting Adjusted net income (in thousands) for the three months ended March 31, 2023 and 2024:

 

Three months ended March 31,

 

 

2023

 

 

 

2024

 

Severance and separation costs(1)

$

 

 

$

5,457

 

Equity award cancellation(2)

 

 

 

 

(1,336

)

Net (gain) loss on divestitures and sale of real estate(3)

 

(448

)

 

 

1,501

 

Loss on property damage, net of insurance claims(4)

 

271

 

 

 

 

Other special items(5)

 

 

 

 

1,173

 

Total

$

(177

)

 

$

6,795

 

(1)  Primarily represents the severance and performance award settlement expense recognized during the first quarter of 2024 for our former Executive Chairman of the Board per his Transition Agreement, which was effective February 22, 2024.
(2)  Primarily represents the stock compensation benefit recognized during the first quarter of 2024 for equity awards cancelled for our former Executive Chairman of the Board per his Transition Agreement, which was effective February 22, 2024.
(3)  Represents the net gain or loss recognized for the sale of businesses and real estate during the periods presented.
(4)  Represents the loss on property damage, net of insurance claims for property damaged by a fire that occurred during first quarter of 2023.
(5)  Represents expenses related to the review of strategic alternatives.

 

Reconciliation of GAAP basic earnings per share to Adjusted basic earnings per share for the three months ended March 31, 2023 and 2024:

 

Three months ended March 31,

 

 

2023

 

 

 

2024

 

GAAP basic earnings per share

$

0.59

 

 

$

0.46

 

Special items

 

(0.01

)

 

 

0.31

 

Adjusted basic earnings per share

$

0.58

 

 

$

0.77

 


Reconciliation of GAAP diluted earnings per share to Adjusted diluted earnings per share for the three months ended March 31, 2023 and 2024:

 

Three months ended March 31,

 

 

2023

 

 

 

2024

 

GAAP diluted earnings per share

$

0.57

 

 

$

0.45

 

Special items

 

(0.01

)

 

 

0.30

 

Adjusted diluted earnings per share

$

0.56

 

 

$

0.75

 


Reconciliation of Cash provided by operating activities to Adjusted free cash flow (in thousands) for the three months ended March 31, 2023 and 2024:

 

Current(1)

 

Adjustments(1)

 

Revised(1)

 

Three months ended March 31,

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

Cash provided by operating activities

$

25,869

 

 

$

19,703

 

 

$

 

 

$

 

 

$

25,869

 

 

$

19,703

 

Cash used for capital expenditures

 

(1,842

)

 

 

(1,162

)

 

 

(3,140

)

 

 

(2,389

)

 

 

(4,982

)

 

 

(3,551

)

Free cash flow

$

24,027

 

 

$

18,541

 

 

$

(3,140

)

 

$

(2,389

)

 

$

20,887

 

 

$

16,152

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: incremental special items:

 

 

 

 

 

 

 

 

 

 

 

Withdrawal from preneed funeral and cemetery trust investments(2)

$

(7,002

)

 

$

 

 

$

 

 

$

 

 

$

(7,002

)

 

$

 

Severance and separation costs(3)

 

 

 

 

1,211

 

 

 

 

 

 

 

 

 

 

 

 

1,211

 

Other special items(4)

 

 

 

 

1,173

 

 

 

 

 

 

 

 

 

 

 

 

1,173

 

Adjusted free cash flow

$

17,025

 

 

$

20,925

 

 

$

(3,140

)

 

$

(2,389

)

 

$

13,885

 

 

$

18,536

 

(1)  We have provided full year 2024 guidance for adjusted free cash flow based on the calculation in the current column above, which includes cash used for maintenance expenditures. However, in years subsequent to 2024, we plan to provide adjusted free cash flow guidance based on a revised adjusted free cash flow calculation, which includes cash used for total capital expenditures. The adjustments column above reflects the cash used for growth capital expenditures. The revised column above reflects adjusted free cash flow based on a calculation which includes cash used for total capital expenditures.
(2)  During the three months ended March 31, 2023, we withdrew $7.0 million of realized capital gains and earnings from our preneed funeral and cemetery trust investments. In certain states, we are allowed to withdraw these funds prior to the delivery of preneed merchandise and service contracts. While the realized capital gains and earnings are not recognized as revenue, they increase our cash flow from operations.
(3)  Primarily represents the cash paid to our former Executive Chairman of the Board per his Transition Agreement, which was effective February 22, 2024, during the first quarter of 2024.
(4)  Represents expenses related to the review of strategic alternatives.

 

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and contains certain statements and information that may constitute forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements made herein or elsewhere by us, or on our behalf, other than statements of historical information, should be deemed to be forward-looking statements, which include, but are not limited to, statements regarding any projections of earnings, revenue, cash flow, investment returns, capital allocation, debt levels, equity performance, death rates, market share growth, cost inflation, overhead, preneed sales or other financial items; any statements of the plans, strategies, objectives and timing of management for future operations or financing activities, including, but not limited to, technology improvements, product development, capital allocation, organizational performance, execution of our strategic objectives and growth plan, planned divestitures, the ability to obtain credit or financing, anticipated integration, performance and other benefits of recently completed and anticipated acquisitions, and cost management and debt reductions; any statements of the plans, timing and objectives of management for acquisition and divestiture activities; any statements regarding future economic conditions and market conditions or performance; any projections or expectations related to the conclusion of the Board's strategic review; any statements of belief; and any statements of assumptions underlying any of the foregoing and are based on our current expectations and beliefs concerning future developments and their potential effect on us. Words such as “may”, “will”, “estimate”, “intend”, “believe”, “expect”, “seek”, “project”, “forecast”, “foresee”, “should”, “would”, “could”, “plan”, “anticipate” and other similar words may be used to identify forward-looking statements; however, the absence of these words does not mean that the statements are not forward-looking. While we believe these assumptions concerning future events are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenue and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions, except where specifically noted. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include but are not limited to: our ability to find and retain skilled personnel; the effects of our talent recruitment efforts, incentive and compensation plans and programs, including such effects on our Standards Operating Model and the Company’s operational and financial performance; our ability to execute our strategic objectives and growth strategy, if at all; the potential adverse effects on the Company’s business, financial and equity performance if management fails to meet the expectations of its strategic objectives and growth plan; our ability to execute and meet the objectives of our High Performance and Credit Profile Restoration Plan, if at all; the execution of our Standards Operating and Strategic Acquisition Models; the effects of competition; changes in the number of deaths in our markets, which are not predictable from market to market or over the short term; changes in consumer preferences and our ability to adapt to or meet those changes; our ability to generate preneed sales, including implementing our cemetery portfolio sales strategy, product development and optimization plans; the investment performance of our funeral and cemetery trust funds; fluctuations in interest rates, including, but not limited to, the effects of increased borrowing costs under our Credit Facility and our ability to minimize such costs, if at all; the effects of inflation on our operational and financial performance, including the increased overall costs for our goods and services, the impact on customer preferences as a result of changes in discretionary income, and our ability, if at all, to mitigate such effects; our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness; our ability to meet the timing, objectives and expectations related to our capital allocation framework, including our forecasted rates of return, planned uses of free cash flow and future capital allocation, including share repurchases, potential strategic acquisitions, internal growth projects, dividend increases, or debt repayment plans; our ability to meet the projected financial and equity performance goals to our full year outlook, if at all; the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts; the financial condition of third-party insurance companies that fund our preneed funeral contracts; increased or unanticipated costs, such as merchandise, goods, insurance or taxes, and our ability to mitigate or minimize such costs, if at all; our level of indebtedness and the cash required to service our indebtedness; changes in federal income tax laws and regulations and the implementation and interpretation of these laws and regulations by the Internal Revenue Service; effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof; the potential impact of epidemics and pandemics, such as the COVID-19 coronavirus, including any new or emerging public health threats, on customer preferences and on our business; government, social, business and other actions that have been and will be taken in response to pandemics and epidemics, such as those that were taken with the COVID-19 coronavirus, including potential responses to any new or emerging public health threats; effects and expense of litigation; consolidation in the funeral and cemetery industry; our ability to identify and consummate strategic acquisitions, if at all, and successfully integrate acquired businesses with our existing businesses, including expected performance and financial improvements related thereto; potential adverse impacts resulting from shareholder or market perceptions of our recent announcement regarding the conclusion of our Board’s review of potential strategic alternatives; economic, financial and stock market fluctuations; interruptions or security lapses of our information technology, including any cybersecurity or ransomware incidents; adverse developments affecting the financial services industry; acts of war or terrorists acts and the governmental or military response to such acts; our failure to maintain effective control over financial reporting; and other factors and uncertainties inherent in the funeral and cemetery industry.

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and in other filings with the SEC, available at www.carriageservices.com. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of the applicable communication and we undertake no obligation to publicly update or revise any forward-looking statements except to the extent required by applicable law.