Advertisement
UK markets close in 4 hours 17 minutes
  • FTSE 100

    8,072.49
    +48.62 (+0.61%)
     
  • FTSE 250

    19,739.06
    +139.67 (+0.71%)
     
  • AIM

    753.61
    +4.43 (+0.59%)
     
  • GBP/EUR

    1.1588
    -0.0000 (-0.00%)
     
  • GBP/USD

    1.2355
    +0.0004 (+0.03%)
     
  • Bitcoin GBP

    53,549.21
    +154.63 (+0.29%)
     
  • CMC Crypto 200

    1,424.75
    +9.99 (+0.71%)
     
  • S&P 500

    5,010.60
    +43.37 (+0.87%)
     
  • DOW

    38,239.98
    +253.58 (+0.67%)
     
  • CRUDE OIL

    81.57
    -0.33 (-0.40%)
     
  • GOLD FUTURES

    2,315.80
    -30.60 (-1.30%)
     
  • NIKKEI 225

    37,552.16
    +113.55 (+0.30%)
     
  • HANG SENG

    16,828.93
    +317.24 (+1.92%)
     
  • DAX

    18,059.94
    +199.14 (+1.11%)
     
  • CAC 40

    8,098.15
    +57.79 (+0.72%)
     

CNH Industrial reported 2018 first quarter consolidated revenues up 17% to $6.8 billion, net income at $202 million, or $0.14 per share. Net industrial debt(3)(4) at $1.9 billion

CNH Industrial reported 2018 first quarter consolidated revenues up 17% to $6.8 billion, net income at $202 million, or $0.14 per share. Net industrial debt(3)(4) at $1.9 billion

Financial results presented under U.S. GAAP(1)(2)

  • Industrial Activities net sales up 19% (up 11% on a constant currency basis) driven by strong performance in all segments

  • Adjusted EBITDA(3)(4) of Industrial Activities increased 40% to $547 million, with an adjusted EBITDA margin of 8.7%

  • Adjusted net income(3)(4) was $204 million in the first quarter of 2018, with adjusted diluted EPS(3)(4) of $0.14

  • Net industrial debt was $1.9 billion at March 31, 2018, $1.0 billion higher than at December 31, 2017 as a result of normal seasonality in working capital in the first quarter

  • Full year guidance increased to the upper-end of the range, with net sales of Industrial Activities of approximately $28 billion and adjusted diluted EPS of $0.65-0.67. Net industrial debt guidance confirmed to between $0.8 billion and $1.0 billion

CNH INDUSTRIAL
Summary of Results ($ million except EPS)

Three Months ended March 31,

2018

2017

Change

Consolidated revenues

6,773

5,785

17.1%

Net income (loss)

202

46

156

Adjusted net income

204

55

149

Basic EPS ($)

0.14

0.03

0.11

Diluted EPS ($)

0.14

0.03

0.11

Adjusted diluted EPS ($)

0.14

0.04

0.10

London (UK) (April 27, 2018) CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $6,773 million for the first quarter of 2018, up 17% compared to the first quarter of 2017. Net sales of Industrial Activities were $6,300 million in the first quarter of 2018, up 19% compared to the first quarter of 2017. Net income was $202 million for the first quarter of 2018.

ADVERTISEMENT

Adjusted net income was $204 million for the first quarter of 2018 compared to $55 million in the first quarter of 2017, with an adjusted diluted EPS of $0.14 ($0.04 in the first quarter of 2017).

Adjusted EBITDA of Industrial Activities was up 40% to $547 million for the first quarter of 2018 compared to $391 million for the first quarter of 2017, with an adjusted EBITDA margin of 8.7%, up 1.3 percentage points ("p.p.") compared to the first quarter of 2017.

Income taxes were $63 million in the first quarter of 2018 ($51 million in the first quarter of 2017). Adjusted income taxes(1)(2) for the first quarter of 2018 were $64 million ($54 million in the first quarter of 2017). The adjusted effective tax rate (adjusted ETR)(1)(2) of 26% (59% in the first quarter of 2017) improved as a result of a favorable geographic mix of earnings, and the lower U.S. tax rate. For the full year 2018, the Company updates its expectation of an adjusted ETR of approximately 30%.

Net industrial debt of $1.9 billion at March 31, 2018 increased by $1.0 billion from December 31, 2017, as a result of normal seasonality in working capital in the first quarter. Total debt of $24.7 billion at March 31, 2018, was down $1.2 billion compared to December 31, 2017 primarily as a result of the repayment at maturity of the remaining outstanding CNH Industrial Finance Europe S.A. 6.25% Notes of approximately $1 billion. At March 31, 2018, available liquidity(1)(2) was $7.6 billion, down $1.7 billion compared to December 31, 2017. During the first quarter of 2018, the Company repurchased 6.8 million of its common shares for a total amount of $90 million under the buy-back program authorized by the Annual General Meeting of Shareholders ("AGM") held on April 14, 2017. The program has been reauthorized and increased to $700 million from $300 million. Furthermore, in April 2018, the Company repaid at maturity the outstanding $600 million of the CNH Industrial Capital LLC 3.625% Notes from available cash.

On April 16, 2018, the Company announced that, as a consequence of a favorable judgment issued by the United States Supreme Court in February 2018, the Company determined to modify the healthcare benefits (the "Benefits") provided to certain of the Company`s U.S. retirees to make them consistent with the Benefits provided to current eligible CNH Industrial retirees who had been represented by the UAW Union. These Benefits modifications are estimated to result in a reduction of the plan liability by approximately $500 million to $550 million in the second quarter of 2018.

Segment Results

CNH INDUSTRIAL
Revenues by Segment ($ million)

Three Months ended March 31,

2018

2017

% change

% change excl. FX(1)

Agricultural Equipment

2,579

2,240

15.1

10.8

Construction Equipment

682

502

35.9

31.5

Commercial Vehicles

2,495

2,125

17.4

4.7

Powertrain

1,186

1,001

18.5

5.2

Eliminations and other

(642)

(578)

-

-

Total Industrial Activities

6,300

5,290

19.1

10.6

Financial Services

502

512

-2.0

-4.1

Eliminations and other

(29)

(17)

-

-

Total

6,773

5,785

17.1

9.2

  • "Change excl. FX" or "constant currency" is a non-GAAP financial measure. Refer to the "About this Press Release" and "Non-GAAP Financial Information" sections of this press release for information regarding non-GAAP financial measures.


CNH INDUSTRIAL
Adjusted EBITDA by Segment ($ million)

Three Months ended March 31,

2018

2017

$ change

2018 adjusted EBITDA margin

2017 adjusted EBITDA margin

Agricultural Equipment

265

194

71

10.3%

8.7%

Construction Equipment

16

(15)

31

2.3%

(3.0)%

Commercial Vehicles

206

142

64

8.3%

6.7%

Powertrain

129

104

25

10.9%

10.4%

Unallocated items, eliminations and other

(69)

(34)

(35)

-

-

Total Industrial Activities

547

391

156

8.7%

7.4%

Financial Services

210

192

18

41.8%

37.5%

Eliminations and other

-

-

-

-

-

Total

757

583

174

11.2%

10.1%


CNH INDUSTRIAL
Adjusted EBIT(1)(2) by Segment ($ million)

Three Months ended March 31,

2018

2017

$ change

2018 adjusted EBIT margin

2017 adjusted EBIT margin

Agricultural Equipment

186

115

71

7.2%

5.1%

Construction Equipment

0

(31)

31

0.0%

(6.2)%

Commercial Vehicles

49

17

32

2.0%

0.8%

Powertrain

95

74

21

8.0%

7.4%

Unallocated items, eliminations and other

(69)

(34)

(35)

-

-

Total Industrial Activities

261

141

120

4.1%

2.7%

Financial Services

143

126

17

28.5%

24.6%

Eliminations and other

-

-

-

-

-

Total

404

267

137

6.0%

4.6%

  • This item is a non-GAAP financial measure. Refer to the "About this Press Release" and "Non-GAAP Financial Information" sections of this press release for information regarding non-GAAP financial measures.

  • Refer to the specific table in the "Other Supplemental Financial Information" section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.

Agricultural Equipment`s net sales increased 15% in the first quarter of 2018 compared to the first quarter of 2017 (up 11% on a constant currency basis). The increase was the result of higher sales volumes and positive net price realization. Industry demand was overall flat, with strong industry volume in APAC and lower demand in LATAM.

Adjusted EBIT was $186 million in the first quarter of 2018 ($115 million in the first quarter of 2017). Adjusted EBIT margin increased 2.1 p.p. to 7.2% compared to the first quarter of 2017. The increase was due to favorable volume, better mix, and higher production levels, with NAFTA row crop production matching retail demand, as a result of an achieved balanced inventory of used equipment. Price realization, net of a negative foreign exchange transaction impact, represented 2.5% of revenues, and was partially offset by raw material cost increases and higher overhead costs. The Company continues to invest in its product development program for precision farming and compliance with Stage V emissions requirements.

Construction Equipment`s net sales increased 36% in the first quarter of 2018 compared to the first quarter of 2017 (up 32% on a constant currency basis), as a result of a solid rebound in worldwide demand and market share gains across most regions.

Adjusted EBIT achieved breakeven in the first quarter of 2018 from a negative adjusted EBIT of $31 million in the first quarter of 2017. Results were favorably impacted by higher sales volume due to improved end-user demand, as well as the related 30% increase in production. Pricing conditions remain favorable, more than offsetting unfavorable foreign exchange impact and raw material cost increases. The order book is up approximately 20% relative to the prior year period.

Commercial Vehicles` net sales increased 17% in the first quarter of 2018 compared to the first quarter of 2017 (up 5% on a constant currency basis), primarily as a result of higher industry volumes in the light commercial vehicle market in Europe. Net sales increased in APAC and were flat in LATAM.

Adjusted EBIT was $49 million for the first quarter of 2018 (up from $17 million in the first quarter of 2017). Adjusted EBIT margin increased 1.2 p.p. to 2.0% compared to the first quarter of 2017. The increase was mainly due to favorable end-user demand in light commercial vehicles, improved pricing and manufacturing efficiencies, partially offset by increased spending in new product development initiatives.

Powertrain`s net sales increased 19% in the first quarter of 2018 compared to the first quarter of 2017 (up 5% on a constant currency basis), as a result of higher sales volume in engine applications. Sales to external customers accounted for 48% of total net sales (45% in the first quarter of 2017).

Adjusted EBIT was $95 million for the first quarter of 2018, a $21 million increase compared to the first quarter of 2017, with an adjusted EBIT margin of 8.0%, up 0.6 p.p. compared to the first quarter of 2017, as a result of the higher volumes and manufacturing efficiencies.

Financial Services` revenues totaled $502 million in the first quarter of 2018, a decrease of 2% compared to the first quarter of 2017.

In the first quarter of 2018, retail loan originations (including unconsolidated joint ventures) were $2.2 billion, up $0.3 billion compared to the first quarter of 2017. The managed portfolio (including unconsolidated joint ventures) was $26.5 billion as of March 31, 2018 (of which retail was 62% and wholesale 38%), up $1.8 billion compared to March 31, 2017. Excluding the impact of currency translation, the managed portfolio increased $0.5 billion compared to the same period in 2017.

Net income was $103 million in the first quarter of 2018, an increase of $16 million compared to the first quarter of 2017, primarily due to a better performance in EMEA and LATAM, and due to the lower U.S. tax rate.

2018 Outlook(1)

As a result of the stronger than anticipated results in the first quarter of 2018 and positive developments in end-user demand, CNH Industrial is increasing its net sales and adjusted diluted EPS guidance for the full year 2018 to the upper-end of its range as follows:

  • Net sales of Industrial Activities of approximately $28 billion;

  • Adjusted diluted EPS(2) of $0.65 to $0.67;

  • Net industrial debt at the end of 2018 unchanged at between $0.8 billion and $1.0 billion.

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the individual brands belonging to the Company is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and STEYR for tractors and agricultural machinery; CASE and New Holland Construction for earth moving equipment; IVECO for commercial vehicles; IVECO BUS and Heuliez Bus for buses and coaches; IVECO ASTRA for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines and transmissions. More information can be found on the corporate website: www.cnhindustrial.com

About this Press Release

On January 1, 2018, the Company adopted, on a retrospective basis, updated FASB accounting standards for revenue recognition (ASC 606), retirement benefits accounting (ASU 2017-07) and cash flow presentation (ASU 2016-18). 2017 figures presented in this press release have been recast to reflect the adoption of such updated accounting standards.

Furthermore, concurrently with the change in accounting standards, the Company reviewed the metrics on which the operating segments will be assessed. Effective January 1, 2018, the Chief Operating Decision Maker began to assess segment performance and make decisions about resource allocation based upon Adjusted EBIT and Adjusted EBITDA.

As such, we have introduced Adjusted EBIT and Adjusted EBITDA as new non-GAAP measures in our earnings releases this year. These measures replaced our previous Operating Profit non-GAAP measure. The Company believes Adjusted EBIT and Adjusted EBITDA more fully reflect segment and consolidated profitability. See "Non-GAAP Financial Information" for information about these measures, including how CNH Industrial calculates them.

On April 16, 2018, the Company published a presentation and a webcast to summarize the key impacts on its prior periods` consolidated financial statements deriving from the adoption of the new accounting standards, as well as the introduction of the new metrics Adjusted EBIT and Adjusted EBITDA.

Additional Information

Today, at 3:30 p.m. CEST / 2:30 p.m. BST / 9:30 a.m. EDT, management will hold a conference call to present 2018 first quarter results to financial analysts and institutional investors. The call can be followed live online at: http://bit.ly/CNH_Industrial_Q1_2018 and a recording will be available later on the Company`s website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial`s management believes that these non-GAAP financial measures provide useful and relevant information regarding its results and allow management and investors to assess CNH Industrial`s and our segments` operating trends, financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our and our business segments` core operations. These non-GAAP financial measures have no standardized meaning presented in U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies due to potential differences between the companies in calculations. As a result, the use of these non-GAAP measures has limitations and they should not be considered as substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP and/or EU-IFRS.

CNH Industrial non-GAAP financial measures are defined as follows:

  • Adjusted EBIT under U.S. GAAP: is defined as net income (loss) before income taxes, interest expenses of Industrial Activities, net, restructuring expenses, the finance and non-service component of pension and other post-employment benefit costs, foreign exchange gains/(losses), and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.

  • Adjusted EBITDA under U.S. GAAP: is defined as Adjusted EBIT plus depreciation and amortization (including on assets sold under operating leases and assets sold under buy-back commitments).

  • Adjusted EBIT under EU-IFRS: is defined as profit/(loss) before taxes, financial income/(expense) of Industrial Activities, restructuring costs, and certain non-recurring items.

  • Adjusted EBITDA under EU-IFRS: is defined as Adjusted EBIT plus depreciation and amortization (including on assets sold under operating leases and assets sold under buy-back commitments).

  • Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax.

  • Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on an earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.

  • Adjusted Income Taxes: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items and non-recurring tax charges.

  • Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items.

  • Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt): Net Debt is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash and derivative hedging debt. CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.

  • Available Liquidity: is defined as cash and cash equivalents plus restricted cash and undrawn committed facilities.

  • Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current year`s revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "outlook", "continue", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "prospects", "plan", or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of our markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, follow-on private litigation in various jurisdictions after the settlement of the EU antitrust investigation announced on July 19, 2016, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; our pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including possible effects of "Brexit", terror attacks in Europe and elsewhere, and other similar risks and uncertainties and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company`s financial results is included in our annual report on Form 20-F for the year ended December 31, 2017, prepared in accordance with U.S. GAAP, and in the Company`s EU Annual Report at December 31, 2017, prepared in accordance with EU-IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements are based upon assumptions relating to the factors described in this earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligation to update or revise publicly our forward-looking statements. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrial`s financial results, is included in CNH Industrial`s reports and filings with the U.S. Securities and Exchange Commission ("SEC"), the Autoriteit Financiële Markten ("AFM") and Commissione Nazionale per le Società e la Borsa ("CONSOB").All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

Contacts

Media Inquiries Investor Relations

United Kingdom United Kingdom

Richard Gadeselli Federico Donati
Tel: +44 207 7660 346 Tel: +44 207 7660 386

Laura Overall United States
Tel: +44 207 7660 338
Noah Weiss
Tel: +1 630 887 3745

CNH INDUSTRIAL N.V.
Condensed Consolidated Statements of Operations
For The Three Months Ended March 31, 2018 and 2017
(Unaudited)

(U.S. GAAP)

($ million)

Three Months Ended March 31,

2018

2017(*)

Revenues

Net sales

6,300

5,290

Finance, interest and other income

473

495

TOTAL REVENUES

6,773

5,785

Costs and Expenses

Cost of goods sold

5,256

4,482

Selling, general and administrative expenses

590

539

Research and development expenses

227

191

Restructuring expenses

3

12

Interest expense

200

219

Other, net

251

263

TOTAL COSTS AND EXPENSES

6,527

5,706

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

246

79

Income tax (expense)

(63)

(51)

Equity in income of unconsolidated subsidiaries and affiliates

19

18

NET INCOME (LOSS)

202

46

Net income (loss) attributable to noncontrolling interests

6

3

NET INCOME (LOSS) ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

196

43

(in $)

Earnings (loss) per share attributable to common shareholders

Basic

0.14

0.03

Diluted

0.14

0.03

Cash dividends declared per common share

-

-

Notes:
(*) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standards for revenue recognition (ASC 606) and retirement benefits accounting (ASU 2017-07).

CNH INDUSTRIAL N.V.
Condensed Consolidated Balance Sheets
As of March 31, 2018 and December 31, 2017
(Unaudited)

(U.S. GAAP)

($ million)

March 31, 2018

December 31, 2017(*)

ASSETS

Cash and cash equivalents

3,615

5,430

Restricted cash

773

770

Trade receivables, net

542

496

Financing receivables, net

19,488

19,795

Inventories, net

7,421

6,452

Property, plant and equipment, net

6,770

6,831

Investments in unconsolidated subsidiaries and affiliates

563

561

Equipment under operating leases

1,781

1,845

Goodwill

2,469

2,472

Other intangible assets, net

783

792

Deferred tax assets

879

852

Derivative assets

104

77

Other assets

2,007

1,925

TOTAL ASSETS

47,195

48,298

LIABILITIES AND EQUITY

Debt

24,650

25,895

Trade payables

6,299

6,060

Deferred tax liabilities

96

94

Pension, postretirement and other postemployment benefits

2,315

2,300

Derivative liabilities

108

98

Other liabilities

9,607

9,594

Total Liabilities

43,075

44,041

Redeemable noncontrolling interest

26

25

Equity

4,094

4,232

TOTAL LIABILITIES AND EQUITY

47,195

48,298

Notes:
(*) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standard for revenue recognition (ASC 606).

CNH INDUSTRIAL N.V.
Condensed Consolidated Statements of Cash Flows
For The Three Months Ended March 31, 2018 and 2017
(Unaudited)

(U.S. GAAP)

($ million)

Three Months Ended March 31,

2018

2017(*)

Operating activities:

Net income (loss)

202

46

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation and amortization expense, net of assets under operating
leases and assets sold under buy-back commitments

185

177

Depreciation and amortization expense of assets under operating leases
and assets sold under buy-back commitments

168

139

Loss from disposal of assets

-

-

Undistributed income (loss) of unconsolidated subsidiaries

10

8

Other non-cash items

50

38

Changes in operating assets and liabilities:

Provisions

(126)

(73)

Deferred income taxes

(24)

(24)

Trade and financing receivables related to sales, net

185

201

Inventories, net

(755)

(564)

Trade payables

145

198

Other assets and liabilities

(114)

(132)

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

(74)

14

Investing activities:

Additions to retail receivables

(959)

(846)

Collections of retail receivables

1,089

1,050

Proceeds from the sale of assets, net of assets under operating leases and
assets sold under buy-back commitments

1

2

Expenditures for property, plant and equipment and intangible assets, net of
assets under operating leases and assets sold under buy-back commitments

(62)

(74)

Expenditures for assets under operating leases and assets sold under buy-back
commitments

(305)

(393)

Other

(47)

(72)

NET CASH USED IN INVESTING ACTIVITIES

(283)

(333)

Financing activities:

Net increase (decrease) in debt

(1,428)

(947)

Dividends paid

(1)

(1)

Other

(90)

-

NET CASH USED IN FINANCING ACTIVITIES

(1,519)

(948)

Effect of foreign exchange rate changes on cash and cash equivalents

64

80

DECREASE IN CASH AND CASH EQUIVALENTS

(1,812)

(1,187)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

6,200

5,854

CASH AND CASH EQUIVALENTS, END OF PERIOD

4,388

4,667

Notes:
(*) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standards for revenue recognition (ASC 606) and cash flow presentation (ASU 2016-18).

CNH INDUSTRIAL N.V.
Supplemental Statements of Operations
For The Three Months Ended March 31, 2018 and 2017
(Unaudited)

(U.S. GAAP)


Industrial Activities

Financial Services

($ million)

Three Months Ended March 31,

Three Months Ended March 31,

2018

2017(*)

2018

2017(*)

Revenues

Net sales

6,300

5,290

-

-

Finance, interest and other income

27

36

502

512

TOTAL REVENUES

6,327

5,326

502

512

Costs and Expenses

Cost of goods sold

5,256

4,482

-

-

Selling, general and administrative expenses

527

474

63

65

Research and development expenses

227

191

-

-

Restructuring expenses

3

11

-

1

Interest expense

120

139

136

131

Other, net

80

69

171

196

TOTAL COSTS AND EXPENSES

6,213

5,366

370

393

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

114

(40)

132

119

Income tax (expense)

(23)

(13)

(40)

(38)

Equity in income of unconsolidated subsidiaries and affiliates

8

12

11

6

Results from intersegment investments

103

87

-

-

NET INCOME (LOSS)

202

46

103

87

Notes:
(*) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standards for revenue recognition (ASC 606) and retirement benefits accounting (ASU 2017-07).

CNH INDUSTRIAL N.V.
Supplemental Balance Sheets
As of March 31, 2018 and December 31, 2017
(Unaudited)

(U.S. GAAP)

Industrial Activities

Financial Services

($ million)

March 31, 2018

December 31, 2017(*)

March 31, 2018

December 31, 2017(*)

ASSETS

Cash and cash equivalents

3,119

4,901

496

529

Restricted cash

1

-

772

770

Trade receivables

536

490

44

53

Financing receivables

1,405

1,718

20,212

20,699

Inventories, net

7,200

6,236

221

216

Property, plant and equipment, net

6,768

6,829

2

2

Investments in unconsolidated subsidiaries and affiliates

3,212

3,173

223

205

Equipment under operating leases

37

35

1,744

1,810

Goodwill

2,314

2,316

155

156

Other intangible assets, net

770

779

13

13

Deferred tax assets

877

869

197

198

Derivative assets

97

73

15

14

Other assets

1,877

1,742

311

358

TOTAL ASSETS

28,213

29,161

24,405

25,023

LIABILITIES AND EQUITY

Debt

6,349

7,443

20,430

21,075

Trade payables

6,194

5,936

163

193

Deferred tax liabilities

96

94

196

215

Pension, postretirement and other postemployment benefits

2,288

2,280

27

20

Derivative liabilities

95

88

21

20

Other liabilities

9,071

9,063

699

686

Total Liabilities

24,093

24,904

21,536

22,209

Redeemable noncontrolling interest

26

25

-

-

Equity

4,094

4,232

2,869

2,814

TOTAL LIABILITIES AND EQUITY

28,213

29,161

24,405

25,023

Notes:
(*) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standard for revenue recognition (ASC 606).

CNH INDUSTRIAL N.V.
Supplemental Statements of Cash Flows
For The Three Months Ended March 31, 2018 and 2017
(Unaudited)

(U.S. GAAP)

Industrial Activities

Financial Services

($ million)

Three Months Ended March 31,

Three Months Ended March 31,

Operating activities:

2018

2017(*)

2018

2017(*)

Net income (loss)

202

46

103

87

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

184

176

1

1

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

102

74

66

65

Loss from disposal of assets

-

-

-

-

Undistributed income (loss) of unconsolidated subsidiaries

(30)

31

(11)

(6)

Other non-cash items

30

14

20

24

Changes in operating assets and liabilities:

Provisions

(119)

(67)

(7)

(6)

Deferred income taxes

(7)

(14)

(17)

(10)

Trade and financing receivables related to sales, net

(41)

72

234

131

Inventories, net

(848)

(691)

93

127

Trade payables

167

254

(28)

(60)

Other assets and liabilities

(194)

(154)

78

24

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

(554)

(259)

532

377

Investing activities:

Additions to retail receivables

-

-

(959)

(846)

Collections of retail receivables

-

-

1,089

1,050

Proceeds from the sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments

1

2

-

-

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

(61)

(74)

(1)

-

Expenditures for assets under operating leases and assets sold under buy-back commitments

(196)

(229)

(109)

(164)

Other

109

(496)

(156)

424

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

(147)

(797)

(136)

464

Financing activities:

Net increase (decrease) in debt

(1,057)

(104)

(371)

(843)

Dividends paid

(1)

(1)

(52)

(104)

Other

(90)

-

-

-

NET CASH USED IN FINANCING ACTIVITIES

(1,148)

(105)

(423)

(947)

Effect of foreign exchange rate changes on cash and cash equivalents

68

69

(4)

11

DECREASE IN CASH AND CASH EQUIVALENTS

(1,781)

(1,092)

(31)

(95)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

4,901

4,649

1,299

1,205

CASH AND CASH EQUIVALENTS, END OF PERIOD

3,120

3,557

1,268

1,110

Notes:
(*) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standards for revenue recognition (ASC 606) and cash flow presentation (ASU 2016-18).

CNH INDUSTRIAL N.V.
Other Supplemental Financial Information
(Unaudited)

CNH INDUSTRIAL
Reconciliation of Net Income (loss) to Adjusted EBIT and Adjusted EBITDA by segment under U.S. GAAP
($ million)

Three Months ended March 31, 2018

Agricultural Equipment

Construction Equipment

Commercial Vehicles

Powertrain

Unallocated items, eliminations and other

Total Industrial Activities

Financial Services

Total

Net income (loss)(1)

-

-

-

-

-

99

103

202

Add back:

Interest expenses of Industrial Activities, net of interest income and eliminations

-

-

-

-

-

93

-

93

Foreign exchange (gains) losses, net

-

-

-

-

-

25

-

25

Finance and non-service component of Pension and other post-employment benefit costs

-

-

-

-

-

18

-

18

Income tax expense

-

-

-

-

-

23

40

63

Adjustments:

Restructuring expenses

-

-

3

-

-

3

-

3

Adjusted EBIT

186

0

49

95

(69)

261

143

404

Depreciation and Amortization

79

16

55

34

-

184

1

185

Depreciation of assets under operating leases and assets sold with buy-back commitments

-

-

102

-

-

102

66

168

Adjusted EBITDA

265

16

206

129

(69)

547

210

757

Three Months ended March 31, 2017

Agricultural Equipment

Construction Equipment

Commercial Vehicles

Powertrain

Unallocated items, eliminations and other

Total Industrial Activities

Financial Services

Total

Net income (loss)(1)

-

-

-

-

-

(41)

87

46

Add back:

Interest expenses of Industrial Activities, net of interest income and eliminations

-

-

-

-

-

103

-

103

Foreign exchange (gains) losses, net

-

-

-

-

-

32

-

32

Finance and non-service component of Pension and other post-employment benefit costs

-

-

-

-

-

23

-

23

Income tax expense

-

-

-

-

-

13

38

51

Adjustments:

Restructuring expenses

5

3

3

-

-

11

1

12

Adjusted EBIT

115

(31)

17

74

(34)

141

126

267

Depreciation and Amortization

79

16

51

30

-

176

1

177

Depreciation of assets under operating leases and assets sold with buy-back commitments

-

-

74

-

-

74

65

139

Adjusted EBITDA

194

(15)

142

104

(34)

391

192

583

  • For Industrial Activities, net income (loss) net of "Results from intersegment investments".

CNH INDUSTRIAL N.V.
Other Supplemental Financial Information
(Unaudited)

CNH INDUSTRIAL
Reconciliation of Total Debt to Net debt under U.S. GAAP ($ million)

Consolidated

Industrial Activities

Financial Activities

March 31,
2018

December 31, 2017

March 31,
2018

December 31, 2017

March 31,
2018

December 31, 2017

Third party debt

24,650

25,895

5,537

6,461

19,113

19,434

Intersegment notes payable

-

-

812

982

1,317

1,641

Total Debt(1)

24,650

25,895

6,349

7,443

20,430

21,075

Less:
Cash and cash equivalents

3,615

5,430

3,119

4,901

496

529

Restricted cash

773

770

1

-

772

770

Intersegment notes receivable

-

-

1,317

1,641

812

982

Derivatives hedging debt

(11)

(7)

(11)

(7)

-

-

Net debt (cash)(2)

20,273

19,702

1,923

908

18,350

18,794

  • Total Debt of Industrial Activities includes Intersegment notes payable to Financial Services of $812 million and $982 million as of March 31, 2018 and December 31, 2017, respectively. Total Debt of Financial Services includes Intersegment notes payable to Industrial Activities of $1,317 million and $1,641 million as of March 31, 2018 and December 31, 2017, respectively.

  • The net intersegment receivable/payable balance owed by Financial Services to Industrial Activities was $505 million and $659 million as of March 31, 2018 and December 31, 2017, respectively.


CNH INDUSTRIAL
Reconciliation of Cash and cash equivalents to Available liquidity under U.S. GAAP
($ million)



March 31, 2018



December 31, 2017

Cash and cash equivalents

3,615

5,430

Restricted cash

773

770

Undrawn committed facilities

3,254

3,180

Available liquidity

7,642

9,380


CNH INDUSTRIAL
Change in Net industrial debt under U.S. GAAP ($ million)

Three Months ended March 31,

2018

2017

Net industrial (debt)/cash at beginning of period

(908)

(1,609)

Adjusted EBITDA of Industrial Activities

547

391

Cash interest and taxes

(162)

(180)

Changes in provisions and similar(1)

(134)

(82)

Change in working capital

(1,005)

(622)

Operating cash flow

(754)

(493)

Investments in property, plant and equipment, and intangible assets(2)

(61)

(74)

Other changes

(10)

35

Net industrial cash flow

(825)

(532)

Capital increases and dividends(3)

(91)

(1)

Currency translation differences and other

(99)

(28)

Change in Net industrial debt

(1,015)

(561)

Net industrial (debt)/cash at end of period

(1,923)

(2,170)

  • Including other cash flow items related to operating lease and buy-back activities.

  • Excluding assets sold under buy-back commitments and assets under operating leases.

  • Including share buy-back transactions.

CNH INDUSTRIAL N.V.
Other Supplemental Financial Information
(Unaudited)

CNH INDUSTRIAL
Reconciliation of Adjusted net income and Adjusted income tax (expense) to Net income (loss) and Income tax (expense) and calculation of Adjusted diluted EPS and Adjusted ETR under U.S.GAAP
($ million, except per share data)

Three Months ended March 31,

2018

2017

Net income (loss)

202

46

Adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (a)

3

12

Adjustments impacting Income tax (expense) (b)

(1)

(3)

Adjusted net income

204

55

Adjusted net income attributable to CNH Industrial N.V.

198

52

Weighted average shares outstanding diluted (million)

1,368

1,366

Adjusted diluted EPS ($)

0.14

0.04

Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

246

79

Adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (a)

3

12

Adjusted income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (A)

249

91

Income tax (expense)

(63)

(51)

Adjustments impacting Income tax (expense) (b)

(1)

(3)

Adjusted income tax (expense) (B)

(64)

(54)

Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A)

26%

59%

  • Adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

Restructuring expenses

3

12

Total

3

12

  • Adjustments impacting Income tax (expense)

Tax effect of adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

(1)

(3)

Total

(1)

(3)

CNH INDUSTRIAL N.V.
Other Supplemental Financial Information
(Unaudited)

CNH INDUSTRIAL
Revenues by Segment under EU-IFRS ($ million)

Three Months ended March 31,

2018

2017

% change

Agricultural Equipment

2,579

2,240

15.1

Construction Equipment

682

502

35.9

Commercial Vehicles

2,495

2,125

17.4

Powertrain

1,186

1,001

18.5

Eliminations and other

(642)

(578)

-

Total Industrial Activities

6,300

5,290

19.1

Financial Services

502

512

-2.0

Eliminations and other

(50)

(38)

-

Total

6,752

5,764

17.1


CNH INDUSTRIAL
Adjusted EBITDA(1)(2) by Segment under EU-IFRS ($ million)

Three Months ended March 31,

2018

2017

$ change

2018 adjusted EBITDA margin

2017 adjusted EBITDA margin

Agricultural Equipment

306

226

80

11.9%

10.1%

Construction Equipment

20

(10)

30

2.9%

(2.0)%

Commercial Vehicles

238

165

73

9.5%

7.8%

Powertrain

135

109

26

11.4%

10.9%

Unallocated items, eliminations and other

(70)

(34)

(36)

-

-

Total Industrial Activities

629

456

173

10.0%

8.6%

Financial Services

211

192

19

42.0%

37.5%

Eliminations and other

-

-

-

-

-

Total

840

648

192

12.4%

11.2%

  • Concurrently with the changes following the adoption of the new accounting standards, the Company reviewed the metrics on which the operating segments will be assessed. Starting in 2018, the Chief Operating Decision Maker began to assess segment performance and make decisions about resource allocation based upon Adjusted EBIT and Adjusted EBITDA.

  • This item is a non-GAAP financial measure. Refer to the "About this Press Release" and "Non-GAAP Financial Information" sections of this press release for information regarding non-GAAP financial measures.


CNH INDUSTRIAL
Adjusted EBIT(1)(2) by Segment under EU-IFRS ($ million)

Three Months ended March 31,

2018

2017

$ change

2018 adjusted EBIT margin

2017 adjusted
EBIT margin

Agricultural Equipment

167

92

75

6.5%

4.1%

Construction Equipment

(8)

(40)

32

(1.2)%

(8.0)%

Commercial Vehicles

44

6

38

1.8%

0.3%

Powertrain

90

69

21

7.6%

6.9%

Unallocated items, eliminations and other

(71)

(34)

(37)

-

-

Total Industrial Activities

222

93

129

3.5%

1.8%

Financial Services

143

126

17

28.5%

24.6%

Eliminations and other

-

-

-

-

-

Total

365

219

146

5.4%

3.8%

  • Concurrently with the changes following the adoption of the new accounting standards, the Company reviewed the metrics on which the operating segments will be assessed. Starting in 2018, the Chief Operating Decision Maker began to assess segment performance and make decisions about resource allocation based upon Adjusted EBIT and Adjusted EBITDA.

  • This item is a non-GAAP financial measure. Refer to the "About this Press Release" and "Non-GAAP Financial Information" sections of this press release for information regarding non-GAAP financial measures.

CNH INDUSTRIAL N.V.
Other Supplemental Financial Information
(Unaudited)

CNH INDUSTRIAL
Key Balance Sheet data under EU-IFRS ($ million)

March 31, 2018

December 31, 2017

Total Assets

49,809

50,798

Total Equity

6,664

6,684

Equity attributable to CNH Industrial N.V.

6,646

6,671

Net debt

(20,384)

(19,835)

Of which Net industrial debt(1)

(1,975)

(1,023)

  • This item is a non-GAAP financial measure. Refer to the "About this Press Release" and "Non-GAAP Financial Information" sections of this press release for information regarding non-GAAP financial measures.


CNH INDUSTRIAL
Net income reconciliation U.S. GAAP to EU-IFRS ($ million)

Three Months ended March 31,

2018

2017

Net income (loss) in accordance with U.S. GAAP

202

46

Adjustments to conform with EU-IFRS:

Development costs

(26)

(42)

Other adjustments

3

10

Tax impact on adjustments

9

10

Deferred tax assets and tax contingencies recognition

(4)

(4)

Total adjustments

(18)

(26)

Profit (loss) in accordance with EU-IFRS

184

20

CNH INDUSTRIAL N.V.
Other Supplemental Financial Information
(Unaudited)

CNH INDUSTRIAL
Total Equity reconciliation U.S. GAAP to EU-IFRS ($ million)

March 31, 2018

December 31, 2017

Total Equity under U.S. GAAP

4,094

4,232

Adjustments to conform with EU-IFRS:

Development costs

2,498

2,477

Other adjustments

(39)

(112)

Tax impact on adjustments

(627)

(645)

Deferred tax assets and tax contingencies recognition

738

732

Total adjustments

2,570

2,452

Total Equity under EU-IFRS

6,664

6,684

Translation of financial statements denominated in a currency other than the U.S. dollar
The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

Three Months Ended
March 31, 2018

At December 31, 2017

Three Months Ended
March 31, 2017

Average

At March 31

Average

At March 31

Euro

0.814

0.812

0.834

0.939

0.935

Pound sterling

0.719

0.710

0.740

0.808

0.800

Swiss franc

0.948

0.956

0.976

1.004

1.000

Polish zloty

3.400

3.417

3.483

4.058

3.953

Brazilian real

3.245

3.323

3.313

3.143

3.162

Canadian dollar

1.264

1.290

1.254

1.324

1.334

Argentine peso

19.693

20.110

18.840

15.670

15.410

Turkish lira

3.815

3.975

3.791

3.698

3.638

CNH INDUSTRIAL N.V.
Condensed Consolidated Income Statement(*)
For The Three Months Ended March 31, 2018 and 2017
(Unaudited)

(EU-IFRS)

Three Months Ended March 31,

($ million)

2018

2017(**)

Net revenues

6,752

5,764

Cost of sales

5,537

4,793

Selling, general and administrative costs

570

516

Research and development costs

262

240

Result from investments:

21

19

Share of the profit/(loss) of investees accounted for using the equity method

21

19

Other income/(expenses) from investments

-

-

Gains/(losses) on the disposal of investments

-

-

Restructuring costs

3

13

Other income/(expenses)

(39)

(15)

Financial income/(expenses)

(120)

(141)

PROFIT/(LOSS) BEFORE TAXES

242

65

Income tax (expense)

(58)

(45)

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

184

20

PROFIT/(LOSS) FOR THE PERIOD

184

20

PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:

Owners of the parent

178

17

Non-controlling interests

6

3

(in $)

BASIC EARNINGS/(LOSS) PER COMMON SHARE

0.13

0.01

DILUTED EARNINGS/(LOSS) PER COMMON SHARE

0.13

0.01

Notes:
(*) Concurrently with the changes following the adoption of the new accounting standards, CNH Industrial reviewed the metrics on which the operating segments will be assessed. Starting in 2018, the Chief Operating Decision Maker began to assess segment performance and make decision about resource allocation based upon Adjusted EBIT and Adjusted EBITDA. As a consequence, CNH Industrial no longer reports Trading Profit and Operating Profit on the face of the Income Statement.
(**) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standard for revenue recognition (IFRS 15).

CNH INDUSTRIAL N.V.
Condensed Consolidated Statement of Financial Position
As of March 31, 2018, December 31, 2017 and January 1, 2017
(Unaudited)

(EU-IFRS)

($ million)

March 31, 2018

December 31, 2017(*)

January 1, 2017(*)

ASSETS

Intangible assets

5,655

5,644

5,504

Property, plant and equipment

6,852

6,830

6,278

Investments and other financial assets:

624

631

554

Investments accounted for using the equity method

589

590

505

Other investments and financial assets

35

41

49

Leased assets

1,781

1,845

1,907

Defined benefit plan assets

27

28

5

Deferred tax assets

1,022

982

997

Total Non-current assets

15,961

15,960

15,245

Inventories

7,440

6,453

5,729

Trade receivables

539

496

623

Receivables from financing activities

19,488

19,795

18,614

Current tax receivables

306

303

430

Other current assets

1,570

1,501

1,234

Current financial assets:

104

77

95

Current securities

-

-

-

Other financial assets

104

77

95

Cash and cash equivalents

4,388

6,200

5,854

Total Current assets

33,835

34,825

32,579

Assets held for sale

13

13

22

TOTAL ASSETS

49,809

50,798

47,846

EQUITY AND LIABILITIES

Issued capital and reserves attributable to owners of the parent

6,646

6,671

6,497

Non-controlling interests

18

13

10

Total Equity

6,664

6,684

6,507

Provisions:

5,799

5,977

5,351

Employee benefits

2,461

2,587

2,532

Other provisions

3,338

3,390

2,819

Debt:

24,768

26,014

25,434

Asset-backed financing

11,467

12,028

11,784

Other debt

13,301

13,986

13,650

Other financial liabilities

108

98

249

Trade payables

6,299

6,060

5,185

Current tax payables

76

86

229

Deferred tax liabilities

138

138

186

Other current liabilities

5,957

5,741

4,705

Liabilities held for sale

-

-

-

Total Liabilities

43,145

44,114

41,339

TOTAL EQUITY AND LIABILITIES

49,809

50,798

47,846

Notes:
(*) 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standard for revenue recognition (IFRS 15).

CNH INDUSTRIAL N.V.
Condensed Consolidated Statement of Cash Flows
For The Three Months Ended March 31, 2018 and 2017
(Unaudited)

(EU-IFRS)

Three Months Ended March 31,

($ million)

2018

2017(*)

A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

6,200

5,854

B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES:

Profit/(loss) for the period

184

20

Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases)

307

291

(Gains)/losses on disposal of non-current assets (net of vehicles sold under buy-back commitments)

-

-

Other non-cash items

3

5

Dividends received

29

25

Change in provisions

(261)

(168)

Change in deferred income taxes

(29)

(17)

Change in items due to buy-back commitments(1)

33

(17)

Change in operating lease items(2)

51

23

Change in working capital

(821)

(482)

TOTAL

(504)

(320)

C) CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES:

Investments in:

Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating leases)

(159)

(148)

Consolidated subsidiaries and other equity investments

-

(5)

Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments)

6

2

Net change in receivables from financing activities

333

372

Change in current securities

-

-

Other changes

(31)

(112)

TOTAL

149

109

D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:

Net change in debt and other financial assets/liabilities

(1,430)

(1,054)

Capital increase

-

-

Dividends paid

(1)

(1)

(Purchase)/sale of treasury shares

(90)

-

(Purchase)/sale of ownership interests in subsidiaries

-

-

TOTAL

(1,521)

(1,055)

Translation exchange differences

64

79

E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

(1,812)

(1,187)

F) CASH AND CASH EQUIVALENTS AT END OF PERIOD

4,388

4,667

  1. 2017 figures have been recast following the retrospective adoption, on January 1, 2018, of the updated accounting standard for revenue recognition (IFRS 15).

  2. Cash generated by the sale of vehicles under buy-back commitments, net of the amounts included in Profit/(loss), is recognized under operating activities in a single line item, which includes changes in working capital, capital expenditure, depreciation and impairment losses. The item also includes gains and losses arising from the sale of vehicles subject to buy-back commitments before the end of the agreement and without repossession of the vehicle.

  3. Cash from operating lease is recognized under operating activities in a single line item which includes capital expenditure, depreciation, write-down and changes in inventory.




This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.

The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: CNH Industrial N.V. via GlobeNewswire

HUG#2188066