UK Markets close in 14 mins
  • FTSE 100

    +7.52 (+0.10%)
  • FTSE 250

    -217.81 (-1.08%)
  • AIM

    -6.27 (-0.68%)

    -0.0027 (-0.23%)

    +0.0016 (+0.1317%)

    -989.86 (-4.92%)
  • CMC Crypto 200

    -21.54 (-3.86%)
  • S&P 500

    -12.86 (-0.31%)
  • DOW

    -10.97 (-0.03%)

    +0.67 (+0.74%)

    +3.20 (+0.18%)
  • NIKKEI 225

    -175.94 (-0.62%)

    -42.33 (-0.21%)
  • DAX

    -151.07 (-1.10%)
  • CAC 40

    -39.01 (-0.60%)

Edison Investment Research Limited: Trackwise Designs (TWD): Connection under demanding conditions

·3-min read

Edison Investment Research Limited
14-Jan-2022 / 07:00 GMT/BST


London, UK, 14 January 2022


Trackwise Designs (TWD): Connection under demanding conditions

Trackwise Designs has developed a proprietary, proven technology, IHT, for manufacturing extremely long, flexible circuits that can replace conventional wiring harnesses. This disruptive technology is applicable to many industries including electric vehicles (EVs), medical devices and aerospace. Since listing in July 2018, Trackwise has invested substantially in capacity, acquiring Stevenage Circuits in March 2020 and a new site in Stonehouse in April 2021. The new site is scheduled to commence production in Q122 as Trackwise starts deliveries on an order worth up to £54m from a UK EV manufacturer. The company has recently completed a fundraising programme raising £7.0m (gross) at 80p/share, primarily to provide the working capital supporting this capacity expansion.

Our peer multiples-based analysis shows that, after the substantial share price drop in December, Trackwise is trading on an EV/EBITDA multiple for year 2 that is in line with the peer average. However, in our view, the potential growth in sales and EBITDA associated with the electric vehicle opportunity may merit a premium to the sample average. Our scenario analysis examining what group revenues and profits would look like for different levels of utilisation of the new Stonehouse site shows that if a potential second line at the new Stonehouse facility was fully utilised, group revenues could reach c £62m, generating £12.9m EBITDA and £7.6m PAT. 

Click here to view the full report or here to sign up to receive research as it is published.


All reports published by Edison are available to download free of charge from its website

About Edison: Edison is a leading research and investor relations consultancy, connecting listed companies to the widest pool of global investors. By focusing on the volume and quality of investors reached - across institutions, family offices, wealth managers and retail investors - Edison can create and gauge intent to purchase, even in the darkest pools of capital, and then make introductions via non-deal roadshows, events or virtual meetings.

Having been the first in-market 17 years ago, Edison now has more than 100 analysts covering every economic sector. Headquartered in London, Edison also has offices in New York, Frankfurt, Amsterdam and Tel Aviv and a presence in Athens, Johannesburg and Sydney.

Edison is authorised and regulated by the Financial Conduct Authority.

Edison is not an adviser or broker-dealer and does not provide investment advice. Edison's reports are not solicitations to buy or sell any securities.

For more information, please contact Edison:

Anne Margaret Crow +44 (0)20 3077 5700

Learn more at and connect with Edison on: 




Dissemination of a CORPORATE NEWS, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.

End of Announcement - EQS News Service

show this
show this
Our goal is to create a safe and engaging place for users to connect over interests and passions. In order to improve our community experience, we are temporarily suspending article commenting