UK markets closed
  • NIKKEI 225

    27,824.83
    -259.67 (-0.92%)
     
  • HANG SENG

    28,194.09
    +166.52 (+0.59%)
     
  • CRUDE OIL

    66.24
    +0.87 (+1.33%)
     
  • GOLD FUTURES

    1,866.60
    +28.50 (+1.55%)
     
  • DOW

    34,269.98
    -112.15 (-0.33%)
     
  • BTC-GBP

    30,644.15
    -3,399.66 (-9.99%)
     
  • CMC Crypto 200

    1,200.67
    +2.76 (+0.23%)
     
  • ^IXIC

    13,316.31
    -113.67 (-0.85%)
     
  • ^FTAS

    4,002.90
    -9.17 (-0.23%)
     

HMS Group Reports FY 2020 EBITDA of Rub 4.9 billion

  • Oops!
    Something went wrong.
    Please try again later.
·21-min read
  • Oops!
    Something went wrong.
    Please try again later.

HMS Group (HMSG)
28-Apr-2021 / 11:00 MSK
Dissemination of a Regulatory Announcement, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.

 

HMS Group Reports FY 2020 EBITDA of Rub 4.9 billion

 

Moscow, Russia - April 28, 2021 - HMS Hydraulic Machines & Systems Group Plc (the "HMS Group", or the "HMS", or the "Group") (LSE: HMSG), the leading pump, oil & gas equipment and compressor manufacturer and provider of flow control solutions and related services in Russia and the CIS, today announces its financial results for the twelve months ended December 31, 2020.

 

Financial highlights 2020:

 

 

Operational highlights 2020:

 

 

 

GROUP PERFORMANCE

FY 2020 financial Results

Consolidated revenue from recurring business declined by 9% yoy, and revenue from large projects was down by 11% yoy.  EBITDA from recurring business declined by 12% yoy, and, in contrast, EBITDA from large contracts increased 26% yoy. 

 

in millions of Rub

2020

2019

Change yoy

4Q 2020

3Q 2020

Change qoq

Orders

54,205

52,196

4%

15,304

  19,359

-21%

Backlog

53,851

44,693

20%

53,851

  56,580

-5%

Revenue

46,476

51,413

-10%

15,000

  11,978

25%

EBITDA

4,947

4,824

3%

1,576

  1,264

25%

EBITDA margin

10.6%

9.4%

 

10.5%

10.6%

 

(Loss)/Profit for the period adj.

 (265)

  151

na

 (41)

90

na

   Impairment of goodwill (note 9)

 (426)

 

 

 (426)

 

 

   Impairment of previously recognised deferred tax assets (n.22)

 (126)

 

 

 (126)

 

 

(Loss)/Profit for the period

 (816)

  151

na

 (593)

  90

na

Free cash inflow

  2,958

  23

na

  2,074

  2,397

-13%

 

Expenses and Operating profit

in millions of Rub

2020

2019

Change yoy

Share of 2020 revenue

Share of 2019 revenue

Cost of sales

  37,071

  41,804

-11%

79.8%

81.3%

Materials and components

  23,760

  27,957

-15%

51.1%

54.4%

Labour costs incl Social taxes

  6,906

  7,060

-2%

14.9%

13.7%

Depreciation and amortization

  2,122

  1,954

9%

4.6%

3.8%

Construction and design [5]

  2,557

  2,467

4%

5.5%

4.8%

Others

  1,726

  2,365

-27%

3.7%

4.6%

 

in millions of Rub

2020

2019

Change yoy

Share of 2020 revenue

Share of 2019 revenue

Gross profit

  9,405

  9,609

-2%

20.2%

18.7%

 Distribution & transportation

  1,986

  1,961

1%

4.3%

3.8%

 General & administrative

  5,243

  5,395

-3%

11.3%

10.5%

SG&A expenses

  7,228

  7,356

-2%

15.6%

14.3%

 Other operating expenses

  412

  196

111%

0.9%

0.4%

Operating expenses ex. Cost of sales

  7,641

  7,552

1%

16.4%

14.7%

Operating profit

  1,338

  2,057

-35%

2.9%

4.0%

Finance costs

  1,926

  1,785

8%

4.1%

3.5%

 

 

in millions of Rub

2020

2019

Change yoy

Finance costs

1,926

1,785

8%

   Interest expenses

1,848

1,764

5%

Interest rate, average

8.00%

8.57%

 

Interest rate Rub, average

8.12%

8.69%

 

 

BUSINESS SEGMENTS PERFORMANCE

Industrial pumps[i]

in millions of Rub

2020

2019

Change yoy

4Q 2020

3Q 2020

Change qoq

Orders

17,773

22,792

-22%

4,429

5,329

-17%

Backlog

18,227

19,572

-7%

18,227

19,749

-8%

Revenue

20,256

19,770

2%

6,311

5,657

12%

EBITDA

2,931

2,599

13%

1,116

797

40%

EBITDA margin

14.5%

13.1%

 

17.7%

14.1%

 

Oil and Gas equipment & projects (OGEP)[ii]

in millions of Rub

2020

2019

Change yoy

4Q 2020

3Q 2020

Change qoq

Orders

  13,568

  11,887

14%

  3,331

  3,514

-5%

Backlog

  9,318

  7,426

25%

  9,318

  9,916

-6%

Revenue

  11,284

  13,160

-14%

  2,890

  3,241

-11%

EBITDA

  241

  430

-44%

 (49)

  47

-204%

EBITDA margin

2.1%

3.3%

 

-1.7%

1.4%

 

 

Compressors[iii]

in millions of Rub

2020

2019

Change yoy

4Q 2020

3Q 2020

Change qoq

Orders

22,617

17,363

30%

7,511

10,512

-29%

Backlog

24,765

16,067

54%

24,765

25,264

-2%

Revenue

14,947

17,884

-16%

6,080

3,075

98%

EBITDA

1,939

1,546

25%

796

489

63%

EBITDA margin

13.0%

8.6%

 

13.1%

15.9%

 

 

Construction[iv]

in millions of Rub

2020

2019

Change yoy

4Q 2020

3Q 2020

Change qoq

Orders

  247

  155

60%

  32

  5

521%

Backlog

  1,541

  1,628

-5%

  1,541

  1,652

-7%

Revenue

  718

  1,394

-49%

  138

  174

-21%

EBITDA

 (63)

 (29)

117%

 (43)

 (59)

-27%

EBITDA margin

-8.8%

-2.1%

 

-31.2%

-34.0%

 

 

Working capital and Capital expenditures

in millions of Rub

2020

2019

Change yoy

4Q 2020

3Q 2020

Change qoq

Working capital

6,752

8,846

-24%

6,752

8,715

-23%

Working capital / Revenue LTM

14.5%

17.2%

 

14.5%

18.9%

 

Capex

1,392

1,571

-11%

250

399

-37%

Acquisition

0

670

 

0

0

 

 

DEBT POSITION

in millions of Rub

2020

2019

Change yoy

4Q 2020

3Q 2020

Change qoq

Total debt

22,175

24,321

-9%

22,175

22,832

-3%

Net debt

11,814

14,369

-18%

11,814

13,897

-15%

Net debt / EBITDA LTM

2.39

2.98

 

2.39

2.89

 

 

SIGNIFICANT EVENTS AFTER THE REPORTING DATE & FINANCIAL MANAGEMENT

LARGE CONTRACTS

BUYBACK PROGRAM

DIVIDENDS

MOEX LISTING

 

 

***

Webcast to discuss FY 2020 IFRS

 

Date:  Wednesday, April 28, 2021

Time:  5.00 PM (MOSCOW) / 3.00 PM (London) / 10.00 AM (NY)

HMS Group FY 2020 IFRS results

Conference passcode: 5377110

 

To participate in the conference call, please dial in:

 

Russia Local:   +7 499 609 1260

Russia Toll Free: 8 800 100 9471

 

UK Local:  +44 (0)330 027 1846

UK Toll Free:  0800 031 4838

 

US Local:  +1 334 777 6978

US Toll Free:  800 367 2403 

 

Live link

https://www.webcast-eqs.com/hmsgroup20210428 

 

Contacts:

Investor Relations, ir@hms.ru

 

***

HMS Group is the leading pump and compressor manufacturer, as well as provider of flow control solutions and related services to the oil and gas, nuclear and thermal power generation and water utilities sectors in Russia and the CIS. HMS Group's products are mission-critical elements of projects across a diverse range of industries. It has participated in a number of large-scale infrastructure projects in Russia, including providing pumps and modular equipment to the Vankor oil field and pumping stations on recent trunk pipelines projects linking Russia's core oil producing areas to export ports on the Pacific Ocean and Baltic Sea. HMS Group's global depositary receipts ("GDRs") are listed under the symbol "HMSG" on the London Stock Exchange.

 

Press Release Information Accuracy Disclaimer

Information published in press releases was accurate at the time of publication but may be superseded by subsequent releases or other information.

 

LEI: 254900DDFETNLASV8M53

 

Consolidated Statement of Financial Position at 31 December 2020

 

in thousands of Russian Roubles, unless otherwise stated

31 December 2020

31 December 2019

ASSETS

 

 

Non-current assets:

 

 

Property, plant and equipment

14,684,279

15,532,576

Other intangible assets

1,743,399

2,001,646

Goodwill

3,255,984

3,370,275

Right-of-use assets

183,211

174,614

Investments in associates

94,307

94,489

Deferred income tax assets

786,455

631,428

Other long-term assets

42,252

42,316

Investment property

176,833

186,632

Total non-current assets

20,966,720

22,033,976

 

Current assets:

 

 

Inventories

8,847,749

7,859,051

Trade and other receivables and other financial assets

15,598,766

18,051,909

Contract assets

6,201,354

8,058,877

Current income tax receivable

94,972

227,917

Cash and cash equivalents

10,360,588

9,952,118

Total current assets

41,103,429

44,149,872

TOTAL ASSETS

62,070,149

66,183,848

 

 

 

EQUITY AND LIABILITIES

EQUITY

 

 

Share capital

48,329

48,329

Share premium

3,523,535

3,523,535

Treasury shares

(33,055)

(319,475)

Other reserves

129,392

62,716

Currency translation reserve

646,427

(44,878)

Retained earnings

5,510,974

7,029,094

Equity attributable to the shareholders of the Company

9,825,602

10,299,321

Non-controlling interests

3,518,674

3,569,953

TOTAL EQUITY

13,344,276

13,869,274

 

 

 

LIABILITIES

 

 

Non-current liabilities:

 

 

Long-term borrowings

20,452,736

20,582,061

Deferred income tax liability

1,421,489

1,620,211

Retirement benefit obligations

646,213

597,238

Provisions for liabilities and charges

228,199

154,809

Lease liabilities

153,048

139,272

Other long-term payables

230,581

240,172

Total non-current liabilities

23,132,266

23,333,763

 

Current liabilities:

 

 

Trade and other payables

17,969,950

20,658,429

Contract liabilities

4,304,845

2,248,029

Short-term borrowings

1,548,574

3,578,390

Provisions for liabilities and charges

589,762

550,050

Retirement benefit obligations

77,859

76,904

Lease liabilities

20,440

21,329

Current income tax payable

134,080

218,974

Other taxes payable

948,097

1,628,706

Total current liabilities

25,593,607

28,980,811

TOTAL LIABILITIES

48,725,873

52,314,574

TOTAL EQUITY AND LIABILITIES

62,070,149

66,183,848

 

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2020

 

in thousands of Russian Roubles, unless otherwise stated

 

2020

2019

Revenue

 

46,476,487

51,412,961

Cost of sales

 

(37,071,430)

(41,803,705)

Gross profit

 

9,405,057

9,609,256

 

 

 

 

Distribution and transportation expenses

 

(1,985,928)

(1,961,331)

General and administrative expenses

 

(5,242,566)

(5,395,083)

Other operating expenses, net

 

(412,472)

(195,595)

Impairment of goodwill

 

(425,668)

-

Operating profit

 

1,338,423

2,057,247

 

 

 

 

Finance income

 

251,571

172,302

Finance costs

 

(1,926,310)

(1,784,607)

Share of results of associates

 

(161)

(632)

 

 

 

 

(Loss)/profit before income tax

 

(336,477)

444,310

 

 

 

 

Income tax expense

 

(479,814)

(293,680)

 

 

(Loss)/profit for the year

 

(816,291)

150,630

 

 

 

 

(Loss)/profit attributable to:

Shareholders of the Company

 

 

(971,996)

 

(93,932)

Non-controlling interests

 

155,705

244,562

(Loss)/profit for the year

 

(816,291)

150,630

 

 

 

 

Other comprehensive income/(loss):

 

 

 

Items that will not be subsequently reclassified to profit or loss

 

 

 

Remeasurement of post-employment benefit obligations

 

(5,321)

(64,673)

 

 

 

 

Items that may be reclassified subsequently to profit or loss

 

 

 

Currency translation differences

 

693,105

(141,369)

Currency translation differences of associates

 

(21)

1,856

Other comprehensive income/(loss) for the year

 

687,763

(204,186)

Total comprehensive loss for the year

 

(128,528)

(53,556)

 

Total comprehensive loss attributable to:

Shareholders of the Company

 

 

(288,238)

(300,891)

Non-controlling interests

 

159,710

247,335

Total comprehensive loss for the year

 

(128,528)

(53,556)

 

 

 

 

 

Basic and diluted loss per ordinary share for profit attributable to the ordinary shareholders (RR per share)

 

 

(8.50)

(0.84)

 

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows for the year ended 31 December 2020

 

in thousands of Russian Roubles, unless otherwise stated

2020

2019

Cash flows from operating activities

 

 

(Loss)/profit before income tax

(336,477)

444,310

Adjustments for:

 

 

Depreciation and amortisation

2,451,191

2,295,572

Gain from disposal of property, plant and equipment and intangible assets

(1,821)

(50,312)

Finance income

(251,571)

(172,302)

Finance costs

1,926,310

1,784,607

Change in retirement benefits obligations

82,075

95,974

Change in warranty provision

136,752

6,392

Change in expected credit losses allowance for trade and other receivables and other financial assets and allowance for impairment of non-financial assets

72,152

116,303

Change in expected credit losses allowance for cash and cash equivalents

31,850

-

Change in allowance for obsolete inventories

10,598

118,515

Change in provision for legal claims

83,987

(32,866)

Share-based compensation

58,921

118,544

Foreign exchange loss, net

73,534

80,332

Gain on remeasurement of contingent consideration liability

-

(58,890)

Amortisation of government grants

(36,048)

(32,411)

Impairment of taxes

10,418

-

Impairment of goodwill

425,668

-

Impairment of property, plant and equipment

13,936

-

Change in provision for tax risks, other than income tax

9,898

-

Share of results of associates

161

632

Operating cash flows before working capital changes

4,761,534

4,714,400

(Increase)/decrease in inventories

(869,830)

1,142,258

Decrease/(increase) in trade and other receivables

2,967,766

(5,825,144)

Decrease/(increase) in contract assets

1,916,049

(3,493,520)

Decrease in current income tax receivable

132,920

29,492

(Decrease)/increase in accounts payable and accrued liabilities

(3,361,448)

6,830,995

Increase in contract liabilities

2,056,816

404,649

(Decrease)/increase in taxes payable

(829,967)

354,446

Cash from operations

6,773,840

4,157,576

Income tax paid

(806,031)

(366,040)

Interest paid

(1,887,821)

(1,793,240)

Interest received

259,533

164,692

Net cash from operating activities

4,339,521

2,162,988

Cash flows from investing activities

 

 

Repayment of loans advanced

6,953

10,378

Loans advanced

(20,203)

(30,588)

Proceeds from sale of property, plant and equipment and intangible assets, net

55,948

120,539

Interest received

-

175

Purchase of property, plant and equipment, net of VAT

(937,132)

(996,241)

Acquisition of intangible assets, net of VAT

(454,417)

(574,322)

Acquisition of subsidiaries, net of cash acquired

-

(670,141)

Repayment of contingent consideration liability

(33,000)

-

Net cash used in investing activities

(1,381,851)

(2,140,200)

Cash flows from financing activities

 

 

Repayments of borrowings

(11,478,749)

(9,488,918)

Proceeds from borrowings

9,127,605

14,364,549

Proceeds from government grant

28,092

40,000

Repayment of the lease liabilities principal

(35,905)

(27,234)

Buy back of issued shares

(1,705)

(25,649)

Dividends related to Long-term Incentive Program

(5,660)

(42,964)

Dividends paid to non-controlling shareholders of subsidiaries

(55,162)

(60,950)

Dividends paid to the shareholders of the Company

(391,942)

(1,103,859)

Net cash (used in)/from financing activities

(2,813,426)

3,654,975

Net increase in cash and cash equivalents

144,244

3,677,763

Effect of exchange rate changes on cash and cash equivalents and effect of translation to presentation currency

296,076

(20,804)

Effect of changes in expected credit losses allowance for cash and cash equivalents

(31,850)

-

Cash and cash equivalents at the beginning of the year

9,952,118

6,295,159

Cash and cash equivalents at the end of the year

10,360,588

9,952,118

 

[1] EBITDA is defined as operating profit/(loss) adjusted for other operating income/expenses, depreciation and amortisation, amortisation of government grants, impairment of assets, excess of fair value of net assets acquired over the cost of acquisition, defined benefits scheme expense and provisions (including provision for obsolete inventory, ECL allowance and provision for impairment of trade and other receivables and other financial assets, unused vacation allowance, warranty provision, provision for legal claims, tax provision and other provisions). This measurement basis, therefore, excludes the effects of a number of non-recurring income and expenses on the results of the operating segments.

[2] Loss for the period adj. - is the reported Loss for the period, excluding the effects of goodwill impairment and impairment of previously recognized deferred tax asset

[3] Backlog - Portfolio of uncompleted orders and contracts

[4] Order intake - Portfolio of contracts and orders signed for a period

[5] Construction and design and engineering services of subcontractors

[6] SG&A expenses - Selling, General and Administrative Expenses, compiled of distribution & transportation expenses plus general & administrative ones

[i] The industrial pumps business segment designs, engineers, manufactures and supplies a diverse range of pumps and pump-based integrated solutions to customers in the oil and gas, power generation and water utilities sectors in Russia, the CIS and internationally. The business segment's principal products include customized pumps and integrated solutions as well as pumps built to standard specifications; it also provides aftermarket maintenance and repair services and other support for its products.

[ii] The oil and gas equipment and projects business segment manufactures, installs and commissions modular pumping stations, automated metering equipment, oil, gas and water processing and preparation units and other equipment and systems for use primarily in oil extraction and transportation. The segment's core products are equipment packages and systems installed inside a self-contained, free-standing structure which can be transported on trailers and delivered to and installed on the customer's site as a modular but fully integrated part of the customer's technological process.

[iii] The compressors business segment designs, engineers, manufactures and supplies a diverse range of compressors and compressor-based solutions, including compressor units and compressor stations, to customers in the oil and gas, metals and mining and other basic industries in Russia. The business segment's principal products include customized compressors, series-produced compressors built to standard specifications, and compressor-based integrated solutions.

[iv] The construction provides construction works for projects for customers in the oil upstream and midstream, gas upstream.

 


ISIN:

US40425X4079

Category Code:

FR

TIDM:

HMSG

LEI Code:

254900DDFETNLASV8M53

OAM Categories:

1.1. Annual financial and audit reports

Sequence No.:

101792

EQS News ID:

1189592


 

End of Announcement

EQS News Service

show this
show this