UK Markets open in 16 mins

SUSE S.A.: SUSE Delivers Solid Revenue Growth And Strong Margins In Q1

EQS-News: SUSE S.A. / Key word(s): Quarter Results
SUSE S.A.: SUSE Delivers Solid Revenue Growth And Strong Margins In Q1
16.03.2023 / 07:30 CET/CEST
The issuer is solely responsible for the content of this announcement.

SUSE Delivers Solid Revenue Growth And Strong Margins In Q1

  • Q1 IFRS Revenue of $168 million was up 10%, and IFRS Operating Profit Before D&A was $71 million, up 101%

  • IFRS Net Cash Inflow From Operating Activities was $58 million, up 123%

  • ARR (as at October 31, 2022) of $655 million, up 11%, demonstrates the continued strength of SUSE’s subscription business

  • Adjusted Revenue of $169 million was up 9%, up 10% at constant currency

  • Adjusted EBITDA Margin of 40% was up 6 ppt, while continuing to make disciplined investments across the business, including an increase in R&D spending focusing on product innovation and technical support

  • Adjusted Unlevered Free Cash Flow of $74 million was up 65% with conversion of 110%, supported by a working capital inflow from customer contracts signed late in Q4 and paid in Q1

  • In February, SUSE launched its Adaptive Telco Infrastructure Platform (ATIP), a telco-optimized edge computing platform developed in close collaboration with leading European telco operators

  • The launch of Rancher Prime underpinned higher Emerging sales in Q1, along with enhanced technical support for Rancher Prime customers; Rancher adoption continues to increase

  • SUSE’s simplified and re-focused sales structure, implemented early in Q1, supported growth and has enabled efficiency gains across the company

  • SUSE reiterates its guidance for FY23 and the medium-term

All USD $m unless otherwise stated

FY23
Q1

FY22
Q1

YoY Actual

YoY
CCY

Non-IFRS measures

 

 

 

 

ACV

147.0

143.8

2%

5%

ARR (as at October 31)

654.6

590.5

11%

 

Adjusted Revenue

169.0

155.0

9%

10%

Adjusted EBITDA

67.1

52.3

28%

20%

Adjusted EBITDA Margin

40%

34%

 

 

Adjusted uFCF

73.5

44.6

65%

 

IFRS measures

 

 

 

 

Revenue

168.4

153.5

10%

 

Gross Profit

154.8

141.7

9%

 

Operating Profit Before D&A

71.0

35.4

101%

 

Net Cash Inflow From Operating Activities

58.2

26.1

123%

 


Luxembourg – March 16, 2023 – SUSE S.A. (the “Company” or “SUSE”), an independent leader in open source software specializing in Enterprise Linux operating systems, Enterprise Container Management and Edge software solutions, today announced its results for the first quarter of financial year 2023, which ended January 31, 2023.

“We’ve made a strong start to FY23,” said Melissa Di Donato, CEO of SUSE. “With the changes we made to our sales force early in the quarter now behind us, we are fully focused on building on this performance through the rest of the year. Our markets continue to expand, driven by global megatrends, and with our new go-to-market approach, differentiated products and relentless innovation, we are well placed to capitalize on this growth.”

“Our resilient subscription business continues to deliver solid revenue growth and high cash conversion, enabling us to reiterate our full-year guidance,” said Andy Myers, CFO of SUSE. “We are on track to deliver margin expansion in FY23 even as we continue to make disciplined investments to support our growth.”

Notes

This document contains Alternative Performance Measures as defined in Appendix 4.

Operating expenses exclude non-recurring items, as shown in the IFRS operating loss to Adjusted EBITDA reconciliation in Appendix 2.

Constant Currency movements (CCY) have been provided for ACV, Adjusted Revenue and Adjusted EBITDA. The definition of constant currency is included within Appendix 4.

Statutory data for the financial period is reported in Appendix 1. Reconciliations to IFRS measures are shown in Appendix 2.

 

Summary IFRS Income Statement, KPIs and Adjusted Profit and Loss for Q1 FY23 and Q1 FY22

Summary IFRS Income Statement

All USD $m unless otherwise stated

FY23
Q1

FY22
Q1

YoY Actual

 

 

 

 

Revenue

168.4

153.5

10%

Cost of sales

(13.6)

(11.8)

15%

Gross profit

154.8

141.7

9%

Operating expenses

(83.8)

(106.3)

(21)%

Amortization of intangible assets

(34.1)

(36.3)

(6)%

Depreciation - PPE

(1.0)

(0.9)

11%

Depreciation - Right of Use Assets

(1.4)

(1.6)

(13)%

Operating profit/(loss)

34.5

(3.4)

n.m.

Net finance costs

(14.7)

(11.6)

27%

Share of losses on associate

(0.9)

(0.9)

0%

Profit/(loss) before tax

18.9

(15.9)

n.m.

Taxation

(12.7)

3.1

n.m.

Profit/(loss) for the period

6.2

(12.8)

n.m.

Items reported separately due to their significance and non-operating nature are $3.7 million for the quarter ended January 31, 2023 (quarter ended 31 January 2022: nil). Further details are set out in Appendix 1.

KPIs and Adjusted Profit and Loss

All USD $m unless otherwise stated

FY23
Q1

FY22
Q1

YoY Actual

YoY
CCY

 

ACV by Solution

 

 

 

 

 

Core 

118.5

119.9

(1)%

1%

 

Emerging

28.5

23.9

19%

21%

 

Total ACV   

147.0

143.8

2%

5%

 

 

 

 

 

 

 

ARR (as at October 31)

654.6

590.5

11%

 

 

NRR (as at October 31)

105.1%

110.9%

(5)%

 

 

 

 

 

 

 

 

Adjusted Revenue by Solution

 

 

 

 

 

Core

137.5

130.2

6%

6%

 

Emerging

31.5

24.8

27%

28%

 

Total Adjusted Revenue

169.0

155.0

9%

10%

 

Adjusted Cost of Sales

13.4

11.8

14%

19%

 

Adjusted Gross Profit

155.6

143.2

9%

9%

 

Adjusted Gross Profit Margin

92%

92%

 

 

 

 

 

 

 

 

 

Sales, Marketing & Operations

42.0

43.0

(2)%

2%

 

Research & Development

28.0

27.0

4%

9%

 

General & Administrative

18.5

20.9

(11)%

(7)%

 

Total Operating Expenses

88.5

90.9

(3)%

2%

 

 

 

 

 

 

 

Adjusted EBITDA

67.1

52.3

28%

20%

 

Adjusted EBITDA Margin

40%

34%

 

 

 

Depreciation & Amortization

4.8

5.0

(4)%

 

 

Adjusted EBIT

62.3

47.3

32%

 

 

Net Finance Costs

14.7

11.6

27%

 

 

Adjusted Profit before Tax

47.6

35.7

33%

 

 

Notional Tax

15.9

10.1

57%

 

 

Adjusted Profit after Tax

31.7

25.6

24%

 

 

Basic number of Shares

169

169

0%

 

 

Basic Adjusted Earnings Per Share

0.19

0.15

27%

 

 

Diluted Adjusted Earnings Per Share

0.18

0.15

20%

 

 

Notes: Basic Adjusted Earnings Per Share is calculated on the basis of the weighted average number of ordinary shares in issue during the period. The number of ordinary shares in issue as at January 31, 2023, was 169.4 million. The weighted average number of ordinary shares in issue during the period, fully diluted, was 173.0 million.

Financial and Business Review

The information in this section is based on the presentation of Alternative Performance Measures as defined in Appendix 4 and has not been audited.

A reconciliation to the IFRS financials is included in Appendix 2. Results are shown using actual exchange rates.

Business and Markets Update

SUSE continued to deliver solid revenue growth and high profitability in Q1, underpinned by its resilient business model. While the macro environment remains challenging, SUSE’s markets continue to expand driven by global megatrends. Its competitive position and disciplined approach to investments ensure it is well placed to capture this growth.

Q1 Adjusted Revenue was $169 million, up 9%, with Core Revenue up 6% and Emerging Revenue up 27%. SUSE’s Adjusted EBITDA margin increased to 40% in Q1 despite a continued increase in R&D spending, which was more than offset by higher revenue, efficiency gains in its sales force, foreign exchange rate movements and realized foreign exchange gains.

In the quarter, SUSE signed important deals with new and existing customers. These included a large SLES for SAP renewal at a globally renowned agriculture and construction machinery manufacturer, highlighting SUSE’s continued strength in the SAP market, and a new Rancher Prime deal with a worldwide telco leader.

SUSE continues to drive innovation and in February launched its Adaptive Telco Infrastructure Platform (ATIP), a telco-optimized edge computing platform that enables telecom companies to accelerate and future-proof modernization of their networks. ATIP is built for the telco edge from the ground up, enabling faster rollouts with a highly scalable and programmable management solution for telco-grade infrastructure. The platform was developed in close collaboration with leading European telco operators such as Deutsche Telekom, Orange, Telecom Italia, Telefonica and others.

On March 1, Rancher Government Solutions (RGS) launched Rancher Government Carbide. Carbide simplifies Kubernetes security management by providing a better, more standardized way for users to verify and validate that their software is safe and secure.

As announced with its Q4 results, early in Q1 SUSE simplified and re-focused its sales organization. The new structure will underpin growth in the quarters and years ahead and has enabled efficiency gains across the company. As a result, SUSE’s headcount declined by 92 people in Q1, driven by a modest reduction in sales, partly offset by continued expansion of R&D functions.

The total number of shares issued at end Q1 was 169.4 million, flat versus end Q4. At March 16 this had increased to 169.9 million shares resulting from Restricted Stock Units vesting earlier in March.

SUSE continues to evaluate M&A opportunities in high-growth adjacent markets.

ACV and Revenues

Q1 ACV was $147.0 million, up 2%, comprising Core ACV of $118.5 million, down 1% and up 1% at constant currency, and Emerging ACV of $28.5 million, up 19% and up 21% at constant currency.

Core ACV performance was driven by the available renewal pool, the impact of the suspension of sales to Russian customers, and challenging market conditions in Greater China, offset by higher ACV through the Cloud Service Provider (CSP) route-to-market. Growth through CSPs is, however, lower than in prior quarters, reflecting the wider slowdown in cloud growth.

Emerging ACV growth was supported by higher renewals as the customer base continues to expand.

Q1 Adjusted Revenue was $169.0 million, up 9%, comprising Core Revenue of $137.5 million, up 6% and up 6% at constant currency, and Emerging Revenue of $31.5 million, up 27% and up 28% at constant currency.

Core and Emerging ACV and revenues were negatively impacted by foreign exchange rate movements.

The average contract duration on a last-12-months basis remains strong at 20 months, flat versus the prior quarter.

ACV – By Route-to-Market

All USD $m unless otherwise stated

FY23
Q1

FY22
Q1

YoY Actual

 

 

 

 

End User & Cloud

126.2

122.5

3%

IHV & Embedded

20.8

21.3

(2)%

Total ACV

147.0

143.8

2%


End User and Cloud ACV grew 3% in Q1, driven by continued growth in sales through CSPs, partly offset by lower renewals, the impact of the suspension of sales to Russian customers, and challenging market conditions in Greater China.

Independent Hardware Vendors (IHV) and Embedded ACV declined 2% in Q1, driven by hardware shortages and a shift to selling through other routes, primarily through CSPs.


ACV – By Region

All USD $m unless otherwise stated

FY23
Q1

FY22
Q1

YoY Actual

 

 

 

 

Europe, Middle East and Africa

67.7

67.7

0%

North America

55.4

55.8

(1)%

Asia Pacific and Japan

9.5

9.5

0%

Greater China

6.3

6.6

(5)%

Latin America

8.1

4.2

93%

Total ACV

147.0

143.8

2%

 

Q1 ACV in Europe, Middle East and Africa was flat versus the prior year, with higher sales through CSPs offsetting a negative impact from foreign exchange movements and lower renewals. North America declined 1%, as growth from new customers was more than offset by lower renewals.

Rest of world was up 18%, driven by strong growth in Latin America, supported by higher renewals across both Core and Emerging solutions. Sales in Greater China remain challenging due to local market conditions, with customers prioritizing local service providers.

 

Annual Recurring Revenue and Net Retention Rate

Total Annual Recurring Revenue (ARR) as at October 31, 2022, of $654.6 million, up 11%, was supported by growth in both Core and Emerging ARR. Growth was driven by higher ARR from existing customers, reflecting a Net Retention Ratio (NRR) of 105%, and by ARR from new customers.

SUSE’s NRR as at October 31, 2022, of 105% demonstrates growth from our existing customer base in a challenging macro environment. NRR was down 6 ppt on the prior year, as the run-off of SUSE legacy business and the suspension of sales to Russian customers impacted NRR by c.2 ppt, and foreign exchange headwinds by a further c.2 ppt. The wider macroeconomic environment, including the slowdown in cloud growth, is also impacting NRR.

ARR and NRR are reported three months in arrears as a significant portion of the revenues are invoiced retrospectively.

 

Costs

SUSE’s Q1 Adjusted Cost of Sales grew broadly in line with Adjusted Revenue versus the prior year, resulting in a consistently high Adjusted Gross Profit margin of 92%.

Total Operating Expenses decreased by 3% in Q1 as disciplined investments in people across Research and Development (R&D) and General and Administrative (G&A) functions were more than offset by efficiency gains enabled by our sales force re-organization, foreign exchange movements and realized foreign exchange gains. At constant currency, costs increased by 2%.

Sales, Marketing and Operations costs declined by 2%, and increased by 2% at constant currency, as a return to more normal levels of business travel was more than offset by lower headcount and foreign exchange rate movements.

R&D costs increased by 4%, and by 9% at constant currency, as SUSE continued to expand its R&D headcount focused on product innovation and technical support, partly offset by foreign exchange rate movements.

G&A costs decreased by 11% and by 7% at constant currency, with continued investment in G&A functions more than offset by a realized foreign exchange gain and foreign exchange rate movements.

 

Profitability

All USD $m unless otherwise stated

FY23
Q1

FY22
Q1

YoY Actual

 

 

 

 

Adjusted EBITDA

67.1

52.3

28%

Adjusted EBITDA Margin

40%

34%

 

Change in Deferred Revenue

2.5

40.8

(94)%

Adjusted Cash EBITDA

69.6

93.1

(25)%

Adjusted Cash EBITDA Margin

41%

60%

 

Adjusted EBITDA grew 28% in Q1 to $67.1 million, resulting from solid revenue growth and lower operating costs. SUSE’s Adjusted EBITDA Margin was 40%, up 6 ppt on the prior year, particularly supported by a realized foreign exchange gain in the quarter.

Change in Deferred Revenue was $2.5 million, down 94%, driven by a lower gross increase in Deferred Revenue (total contract value) and higher Adjusted Revenue recognition in Q1 versus the prior year.

The increase in Adjusted EBITDA was more than offset by the lower change in Deferred Revenue leading to Adjusted Cash EBITDA of $69.6 million, down 25%.

In addition to Deferred Revenue, SUSE’s Remaining Performance Obligation (RPO) reflects commitments to customers which are not yet invoiced. RPO increased by 49% versus the prior year to $125.1 million, representing a strong increase in contracts signed but not paid up-front, which will drive future increases in Deferred Revenue and support future cash flows.


Cash Flow

All USD $m unless otherwise stated

FY23
Q1

FY22
Q1

YoY Actual

 

 

 

 

Adjusted Cash EBITDA 

69.6

93.1

(25)%

 

 

 

 

Gross tangible capital expenditure

(2.4)

(2.0)

20%

Change in core working capital

16.1

(34.5)

n.m.

Commissions paid (net of amortization)

(5.1)

(5.1)

0%

Leases paid

(2.0)

(1.9)

5%

Cash taxes

(2.7)

(5.0)

(46)%

Adjusted uFCF

73.5

44.6

65%

Adj uFCF Converson from Adj EBITDA

110%

85%

 

Q1 Adjusted Unlevered Free Cash Flow was $73.5 million, up 65%, primarily reflecting a working capital inflow related to the timing of customer collections from contracts signed late in Q4 and paid in Q1. Capex, commissions paid (net of amortization) and leases paid were broadly in line with the prior year. Cash taxes were down 46% related to the timing of tax payments.

 

Leverage

All USD $m unless otherwise stated

FY23
 End Q1