UK Markets closed

SWEF: October 2022 NAV

Starwood European Real Estate Finance Ltd (SWEF)
SWEF: October 2022 NAV
18-Nov-2022 / 07:00 GMT/BST
Dissemination of a Regulatory Announcement that contains inside information in accordance with the Market Abuse Regulation (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.

Starwood European Real Estate Finance Limited (the “Company”) (Ticker: “SWEF”)

Net Asset Value, 31 October 2022

This announcement contains price sensitive information.

As at the close of business on 31 October 2022 the unaudited net asset value (NAV) of the Company’s Ordinary Shares was 103.35p (30 September 2022: 103.58p). Please refer to the Reconciliation of NAV per share movements below for more information.

Net Asset Value in total


Loans advanced


Cash and cash equivalents


Financial assets at fair value through profit or loss


Borrowing facilities (including accrued interest)


Other net assets/(liabilities)


Net assets




Capital amounts drawn as at 31 October 2022 and amounts committed but undrawn as at 31 October 2022 is shown below.



Local Currency

Sterling (2)

Amounts drawn £m (1)



Amounts drawn €m (1)






Committed but undrawn Loans £m



Committed but undrawn Loans €m







(1) The balances shown corresponds to cash advanced.

(2) Euro amounts drawn and commitments converted at the month end spot rate.


The difference between amounts drawn in the table above and “Loans advanced” in the first table is accrued income.



Reconciliation of NAV per share movements for the month ended 31 October 2022:




October 2022

NAV at the beginning of period


      Operating Income available to distribute (3)


      Realised FX gains / (losses) not distributable (4)


      Unrealised FX gains / (losses) (5)


      Dividend declared


      Impact of share buyback programme on October NAV


NAV at the end of the period




(3) Operating Income available to distribute comprises loan income recognised in the period less the cost of debt facilities utilised by the Group and operating costs incurred.  The Operating Income available to distribute also includes any realised foreign exchange gains or losses upon settlement of hedges, except those described in note 4. In the month to 31 October the balance includes circa £240,000 of realised FX gains.

(4) On occasion, the Group may realise a gain or loss on the roll forward of a hedge if it becomes necessary to extend a capital hedge beyond the initial anticipated loan term.  If this situation arises the Group will separate the realised FX gain or loss from other realised FX gains or losses and not consider it available to distribute or as a reduction in distributable profits. The FX gain or loss will only be considered part of distributable reserves or as a reduction in distributable profits when the rolled hedge matures or is settled and the final net gain or loss on the capital hedges can be determined.

 (5) Unrealised foreign exchange gain/losses relate to the net impact of changes in the valuation of foreign exchange hedges and the sterling equivalent value of Euro loan investments (using the applicable month end rate).  Mis-matches between the hedge valuations and the loan investments may occur depending on the shape of the forward FX curve and this causes some movement in the NAV.  These unrealised FX gains / losses are not considered part of distributable reserves.




All figures herein are published based on current information, estimates and judgements.




Apex Fund and Corporate Services (Guernsey) Limited as Company Secretary


Duke Le Prevost

T: +44 203 5303 630




Category Code:




LEI Code:


OAM Categories:

3.1. Additional regulated information required to be disclosed under the laws of a Member State

Sequence No.:


EQS News ID:



End of Announcement

EQS News Service

show this
show this