Thryv Grows SaaS Revenue 24% Year-Over-Year in First Quarter 2023

– First quarter total SaaS clients increased 15% and SaaS monthly active users increased 25% year-over-year
– Efficient customer channels and operating leverage deliver strong SaaS EBITDA outperformance

DALLAS, May 04, 2023--(BUSINESS WIRE)--Thryv Holdings, Inc. (NASDAQ:THRY) ("Thryv" or the "Company"), the provider of Thryv, the leading small business software platform, announced that its SaaS revenue grew 24% year-over-year in the first quarter of 2023.

"We delivered strong first quarter results," said Joe Walsh, Chairman and CEO. "Every success metric is steady or increasing year-over-year and quarter-over-quarter. We performed well against our guidance, reporting strong SaaS revenue growth, improving SaaS Adjusted EBITDA, and increasing marketing services revenue. Our key SaaS metrics, subscribers and ARPU, showed continued strength as a result of prioritizing innovation and execution. This gives us strong predictability and reflects steady, smart growth. We are intensely focused on increasing engagement and usage because these lead to increased renewal and spend."

"Acquisitions of well-run marketing services businesses are a key part of our strategy," Walsh continued. "We are pleased to announce we've acquired Yellow Holdings Limited, the official yellow pages publisher of New Zealand. Also known as Yellow, the company has been New Zealand's leading marketing services company for more than 50 years and has over 10,000 digital clients. Yellow's excellent team will now be able to guide local business owners who are ready to modernize their business, and, as a result, adopt our Thryv platform."

Thryv continues to roll out new products based on its "center" strategy. The most recent launch, Marketing Center, is gaining client sign-ups by providing tools SMBs need to market and grow. With the launch of additional centers over the next few years, Thryv will offer additional functionality at a variety of price points. As a small business scales and gains incremental value through its Thryv platform, clients will be able to expand the solutions they purchase from Thryv.

"Looking ahead to the rest of 2023, we remain confident in our previous full year SaaS revenue guidance and are focused on achieving SaaS EBITDA profitability," said Paul Rouse, Chief Financial Officer. "As a result of our recent acquisition of Yellow Holdings and predictable performance in billings, we are increasing our full year guidance of both marketing services revenue and marketing services EBITDA. We are pleased with our results this quarter. Our goal is to drive more operating leverage in the SaaS business as the year progresses."

First Quarter 2023 Financial Highlights:

Revenue

• Total SaaS¹ revenue was $59.9 million, a 24.4% increase year-over-year

• Total Marketing Services² revenue was $185.6 million, a 28.7% decrease year-over-year

• Consolidated total revenue was $245.6 million, a decrease of 20.4% year-over-year

• Consolidated net income was $9.3 million, or $0.25 per diluted share, compared to net income of $33.5 million, or $0.88 per diluted share, for the first quarter of 2022

• Consolidated Adjusted EBITDA was $58.5 million, representing an Adjusted EBITDA margin of 23.8%

• Total SaaS Adjusted EBITDA loss was $0.2 million

• Total Marketing Services Adjusted EBITDA was $58.7 million, representing an Adjusted EBITDA margin of 31.6%

• Consolidated Gross Profit was $154.8 million

• Consolidated Adjusted Gross Profit³ was $161.9 million

• SaaS Gross Profit was $37.2 million, representing a Gross Profit Margin of 62.0%

• SaaS Adjusted Gross Profit was $38.5 million, representing an Adjusted Gross Profit Margin of 64.2%

SaaS Metrics

• SaaS monthly Average Revenue per Unit ("ARPU")⁴ increased to $379 for the first quarter of 2023, compared to $352 in the first quarter of 2022

• Total SaaS clients increased 15% year-over-year to 54 thousand for the first quarter of 2023

• Seasoned Net Dollar Retention⁵ was 91% at the end of the first quarter of 2023

• SaaS monthly active users⁶ increased 25% year-over-year to 45 thousand active users for the first quarter of 2023

• ThryvPay total payment volume was $45 million, an increase of 78% year-over-year

____________________________

1 Total SaaS revenue in the U.S. and International segments was $58.1 million and $1.8 million for the three months ended March 31, 2023, respectively.

2 Total Marketing Services revenue in the U.S. and International segments was $147.3 million and $38.3 million for the three months ended March 31, 2023, respectively.

3 Defined as Gross profit adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense.

4 Defined as total client billings for a particular month divided by the number of clients that have one or more revenue-generating solutions in that same month.

5 Seasoned Net Dollar Retention is defined as net dollar retention excluding clients acquired over the previous 12 months.

6 Defined as a client with one or more users who log into our SaaS solutions at least once during the calendar month.

Outlook

Based on information available as of May 4, 2023, Thryv is issuing guidance⁷ for the second quarter of 2023 and full year 2023 as indicated below:

			2nd Quarter		Full Year
(in millions)			2023		2023
SaaS Revenue			$63.0 - $63.5		$257 to $259
SaaS Adjusted EBITDA			$0.75 - $1.25		$2.5 - $3.5

	2nd Quarter		3rd Quarter		4th Quarter		Full Year
(in millions)	2023		2023		2023		2023
Marketing Services Revenue	$188 - $190		$114 - $118		$166 - $170		$653 - $663
Marketing Services Adjusted EBITDA							$187 - $190

Earnings Conference Call Information

Thryv will host a conference call on Thursday, May 4, 2023 at 8:30 a.m. (Eastern Time) to discuss the Company's first quarter 2023 results.

For analysts to register for this conference call, please use this link. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering a day in advance or at a minimum thirty minutes prior to the start of the call. To listen to the webcast, please use this link or visit Thryv's Investor Relations website at investor.thryv.com. A live webcast will also be available on the Investor Relations section of the Company's website at investor.thryv.com.

If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (800) 770-2030 or (647) 362-9199 and enter "87769."

____________________________

7 These statements are forward-looking and actual results may materially differ. Refer to the "Forward-Looking Statements" section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements.

Final Results

Thryv Holdings, Inc. and Subsidiaries Consolidated Statements of Operations and Comprehensive Income (Loss)
	Three Months Ended
	March 31,
(in thousands, except share and per share data)		2023				2022
Revenue	$	245,555			$	308,375
Cost of services		90,747				110,519
Gross profit		154,808				197,856
Operating expenses:
Sales and marketing		76,343				93,955
General and administrative		47,680				52,194
Total operating expenses		124,023				146,149
Operating income		30,785				51,707
Other income (expense):
Interest expense		(16,488	)			(13,108	)
Interest expense, related party		—				(1,759	)
Other components of net periodic pension (cost) benefit		(121	)			70
Other income (expense)		(366	)			6,222
Income before income tax expense		13,810				43,132
Income tax expense		(4,496	)			(9,621	)
Net income	$	9,314			$	33,511
Other comprehensive income (loss):
Foreign currency translation adjustment, net of tax		(2,188	)			5,448
Comprehensive income	$	7,126			$	38,959
Net income per common share:
Basic	$	0.27			$	0.98
Diluted	$	0.25			$	0.88
Weighted-average shares used in computing basic and diluted net income per common share:
Basic		34,606,864				34,159,979
Diluted		36,981,652				37,957,685

Thryv Holdings, Inc. and Subsidiaries Consolidated Balance Sheets
(in thousands, except share data)	March 31, 2023				December 31, 2022
Assets
Current assets
Cash and cash equivalents	$	15,395			$	16,031
Accounts receivable, net of allowance of $13,196 in 2023 and $14,766 in 2022		271,905				284,698
Contract assets, net of allowance of $30 in 2023 and $33 in 2022		2,120				2,583
Taxes receivable		7,918				11,553
Prepaid expenses		39,580				25,092
Indemnification asset		27,250				26,495
Other current assets		24,463				11,864
Total current assets		388,631				378,316
Fixed assets and capitalized software, net		38,115				42,334
Goodwill		564,934				566,004
Intangible assets, net		33,019				34,715
Deferred tax assets		115,796				113,859
Other assets		31,772				42,649
Total assets	$	1,172,267			$	1,177,877
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable	$	8,980			$	18,972
Accrued liabilities		127,229				126,810
Current portion of unrecognized tax benefits		32,675				31,919
Contract liabilities		47,782				41,854
Current portion of long-term debt		70,000				70,000
Other current liabilities		10,164				10,937
Total current liabilities		296,830				300,492
Term Loan, net		311,483				345,256
ABL Facility		72,231				54,554
Pension obligations, net		72,584				72,590
Deferred tax liabilities		—				513
Other liabilities		24,086				22,205
Total long-term liabilities		480,384				495,118
Commitments and contingencies
Stockholders' equity
Common stock - $0.01 par value, 250,000,000 shares authorized; 61,557,811 shares issued and 34,817,979 shares outstanding at March 31, 2023; and 61,279,379 shares issued and 34,593,837 shares outstanding at December 31, 2022		616				613
Additional paid-in capital		1,112,420				1,105,701
Treasury stock - 26,739,832 shares at March 31, 2023 and 26,685,542 shares at December 31, 2022		(469,941	)			(468,879	)
Accumulated other comprehensive income (loss)		(18,449	)			(16,261	)
Accumulated deficit		(229,593	)			(238,907	)
Total stockholders' equity		395,053				382,267
Total liabilities and stockholders' equity	$	1,172,267			$	1,177,877

Thryv Holdings, Inc. and Subsidiaries Consolidated Statements of Cash Flows
	Three Months Ended March 31,
(in thousands)		2023				2022
Cash Flows from Operating Activities
Net income	$	9,314			$	33,511
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		15,431				21,969
Amortization of debt issuance costs		1,361				1,441
Deferred income taxes		(1,675	)			(5,671	)
Provision for credit losses and service credits		5,755				5,467
Stock-based compensation expense		5,393				1,928
Other components of net periodic pension cost (benefit)		121				(70	)
(Gain) loss on foreign currency exchange rates		(881	)			1,077
Bargain purchase gain		—				(7,297	)
Other		(756	)			1,440
Changes in working capital items, excluding acquisitions:
Accounts receivable		16,268				(12,361	)
Contract assets		463				1,285
Prepaid expenses and other assets		(14,679	)			(6,920	)
Accounts payable and accrued liabilities		(6,515	)			(9,775	)
Other liabilities		2,711				3,303
Net cash provided by operating activities		32,311				29,327
Cash Flows from Investing Activities
Additions to fixed assets and capitalized software		(5,136	)			(3,999	)
Acquisition of a business, net of cash acquired		—				(22,003	)
Net cash (used in) investing activities		(5,136	)			(26,002	)
Cash Flows from Financing Activities
Payments of Term Loan		(35,000	)			(15,444	)
Payments of Term Loan, related party		—				(2,056	)
Proceeds from ABL Facility		272,857				302,374
Payments of ABL Facility		(255,179	)			(279,327	)
Other		267				839
Net cash (used in) provided by financing activities		(17,055	)			6,386
Effect of exchange rate changes on cash and cash equivalents		(290	)			541
Increase in cash and cash equivalents and restricted cash		9,830				10,252
Cash and cash equivalents and restricted cash, beginning of period		18,180				13,557
Cash and cash equivalents and restricted cash, end of period	$	28,010			$	23,809
Supplemental Information
Cash paid for interest	$	15,008			$	11,966
Cash (received) paid for income taxes, net	$	(992	)		$	15,421

The following tables summarize the operating results of the Company's reportable segments:

	Three Months Ended March 31,								Change
(in thousands)		2023				2022(1)			Amount				%
Revenue
Thryv U.S.
Marketing Services	$	147,300			$	212,533			$	(65,233	)		(30.7	)%
SaaS		58,127				47,343				10,784			22.8	%
Thryv International
Marketing Services		38,326				47,664				(9,338	)		(19.6	)%
SaaS		1,802				835				967			115.8	%
Consolidated Revenue	$	245,555			$	308,375			$	(62,820	)		(20.4	)%
Segment Gross Profit
Thryv U.S.
Marketing Services	$	93,174			$	136,510			$	(43,336	)		(31.7	)%
SaaS		35,960				29,409				6,551			22.3	%
Thryv International
Marketing Services		24,480				31,716				(7,236	)		(22.8	)%
SaaS		1,194				221				973			NM
Consolidated Segment Gross Profit	$	154,808			$	197,856			$	(43,048	)		(21.8	)%
Segment EBITDA
Thryv U.S.
Marketing Services	$	41,264			$	66,395			$	(25,131	)		(37.9	)%
SaaS		1,122				(4,364	)			5,486			125.7	%
Thryv International
Marketing Services		17,409				24,097				(6,688	)		(27.8	)%
SaaS		(1,326	)			(2,411	)			1,085			45.0	%
Consolidated Adjusted EBITDA	$	58,469			$	83,717			$	(25,248	)		(30.2	)%

(1)

Thryv U.S. includes Vivial results of operations subsequent to the January 21, 2022 acquisition date.

Non-GAAP Measures

Our results included in this press release include Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Gross Profit, which are not presented in accordance with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of Adjusted EBITDA to Net income and Adjusted Gross Profit to Gross profit. Both Net income and Gross profit are the most comparable GAAP financial measure to Adjusted EBITDA and Adjusted Gross Profit, respectively. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, it is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.

The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net income:

	Three Months Ended March 31,
(in thousands)		2023				2022
Reconciliation of Adjusted EBITDA
Net income	$	9,314			$	33,511
Interest expense		16,488				14,867
Depreciation and amortization expense		15,431				21,969
Stock-based compensation expense (1)		5,393				1,928
Restructuring and integration expenses (2)		5,340				5,827
Income tax expense		4,496				9,621
Transaction costs (3)		373				1,720
Other components of net periodic pension cost (benefit) (4)		121				(70	)
Non-cash gain from remeasurement of indemnification asset (5)		(756	)			(400	)
Other (6)		2,269				(5,256	)
Adjusted EBITDA	$	58,469			$	83,717

(1)		We record Stock-based compensation expense related to the amortization of grant date fair value of the Company’s stock-based compensation awards.
(2)		For the three months ended March 31, 2023 and 2022, expenses relate to periodic efforts to enhance efficiencies and reduce costs, and include severance benefits, and costs associated with abandoned facilities and system consolidation.
(3)		Expenses related to the Vivial Acquisition and other transaction costs.
(4)		Other components of net periodic pension cost (benefit) is from our non-contributory defined benefit pension plans that are currently frozen and incur no additional service costs. The most significant component of Other components of net periodic pension cost (benefit) relates to periodic mark-to-market pension remeasurement.
(5)		In connection with the YP Acquisition, the seller indemnified us for future potential losses associated with certain federal and state tax positions taken in tax returns filed by the seller prior to the acquisition date.
(6)		Other primarily represents foreign exchange-related expense. Additionally, during the three months ended March 31, 2022, Other includes the bargain purchase gain as a result of the Vivial Acquisition.

The following tables set forth reconciliations of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross profit and Gross margin:

	Three Months Ended March 31, 2023
	Thryv U.S.								Thryv International
(in thousands)	Marketing Services				SaaS				Marketing Services				SaaS				Total
Reconciliation of Adjusted Gross Profit
Gross profit	$	93,174			$	35,960			$	24,480			$	1,194			$	154,808
Plus:
Depreciation and amortization expense		2,918				1,142				2,779				145				6,984
Stock-based compensation expense		103				46				—				—				149
Adjusted Gross Profit	$	96,195			$	37,148			$	27,259			$	1,339			$	161,941
Gross Margin		63.3	%			61.9	%			63.9	%			66.3	%			63.0	%
Adjusted Gross Margin		65.3	%			63.9	%			71.1	%			74.3	%			65.9	%

	Three Months Ended March 31, 2022
	Thryv U.S.								Thryv International
(in thousands)	Marketing Services				SaaS				Marketing Services				SaaS				Total
Reconciliation of Adjusted Gross Profit
Gross profit	$	136,510			$	29,409			$	31,716			$	221			$	197,856
Plus:
Depreciation and amortization expense		4,395				979				4,366				76				9,816
Stock-based compensation expense		61				15				—				—				76
Adjusted Gross Profit	$	140,966			$	30,403			$	36,082			$	297			$	207,748
Gross Margin		64.2	%			62.1	%			66.5	%			26.5	%			64.2	%
Adjusted Gross Margin		66.3	%			64.2	%			75.7	%			35.6	%			67.4	%

Supplemental Financial Information

The following supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of these non-GAAP financial measures to the corresponding segment financial measures presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our global SaaS and Marketing Services financial performance, enhance the overall understanding of our global SaaS and Marketing Services past financial performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods.

	Three Months Ended March 31, 2023
(in thousands)	Marketing Services												SaaS
	U.S.				International				Total				U.S.				International				Total
Revenue	$	147,300			$	38,326			$	185,626			$	58,127			$	1,802			$	59,929
Adjusted EBITDA		41,264				17,409				58,673				1,122				(1,326	)			(204	)
Adjusted EBITDA Margin		28.0	%			45.4	%			31.6	%			1.9	%			(73.6	)%			(0.3	)%

	Three Months Ended March 31, 2022
(in thousands)	Marketing Services												SaaS
	U.S.				International				Total				U.S.				International				Total
Revenue	$	212,533			$	47,664			$	260,197			$	47,343			$	835			$	48,178
Adjusted EBITDA		66,395				24,097				90,492				(4,364	)			(2,411	)			(6,775	)
Adjusted EBITDA Margin		31.2	%			50.6	%			34.8	%			(9.2	)%			NM				(14.1	)%

Forward-Looking Statements

Certain statements contained herein are not historical facts, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. Statements that include the words "may", "will", "could", "should", "would", "believe", "anticipate", "forecast", "estimate", "expect", "preliminary", "intend", "plan", "target", "project", "outlook", "future", "forward", "guidance" and similar statements of a future or forward-looking nature identify forward-looking statements. These statements are not guarantees of future performance. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the risks related to the following: risks related to the ongoing COVID-19 pandemic, the Company’s ability to maintain adequate liquidity to fund operations; the Company’s future operating and financial performance; the Company’s ability to consummate acquisitions, or, if consummated, to successfully integrate acquired businesses into the Company’s operations, the Company’s ability to recognize the benefits of acquisitions, or the failure of an acquired company to achieve its plans and objectives; limitations on our operating and strategic flexibility and the ability to operate our business, finance our capital needs or expand business strategies under the terms of our credit facilities; our ability to retain existing business and obtain and retain new business; general economic or business conditions affecting the markets we serve; declining use of print yellow page directories by consumers; our ability to collect trade receivables from clients to whom we extend credit; credit risk associated with our reliance on small and medium sized businesses as clients; our ability to attract and retain key managers; increased competition in our markets; our ability to obtain future financing due to changes in the lending markets or our financial position; our ability to maintain agreements with major Internet search and local media companies; reduced advertising spending and increased contract cancellations by our clients, which causes reduced revenue; and our ability to anticipate or respond effectively to changes in technology and consumer preferences as well as the risks and uncertainties set forth in the Company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on From 10-Q filed with the Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such cautionary statements.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. For these reasons, we caution you against relying on forward-looking statements. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. These forward-looking statements speak only as of the date hereof and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Thryv Holdings, Inc.

Thryv Holdings, Inc. (NASDAQ: THRY) is a global software and marketing services company that empowers small- to medium-sized businesses ("SMBs") to grow and modernize their operations so they can compete and win in today's economy. Over 50,000 businesses use our award-winning SaaS platform, Thryv®, to manage their end-to-end operations, which has helped businesses across the U.S. and overseas grow their bottom line. Thryv also manages digital and print presence for approximately 400,000 businesses, connecting these SMBs to local consumers via proprietary local search portals and print directories. For more information about Thryv Holdings, Inc, visit thryv.com.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230504005393/en/

Contacts

Media Contact:
Paige Blankenship
Thryv, Inc.
214-392-9609
paige.blankenship@thryv.com

Investor Contact:
Cameron Lessard
Thryv, Inc.
214.773.7022
cameron.lessard@thryv.com