Advertisement
UK markets closed
  • FTSE 100

    8,420.26
    -18.39 (-0.22%)
     
  • FTSE 250

    20,749.90
    -72.94 (-0.35%)
     
  • AIM

    794.02
    +1.52 (+0.19%)
     
  • GBP/EUR

    1.1685
    +0.0030 (+0.26%)
     
  • GBP/USD

    1.2702
    +0.0031 (+0.25%)
     
  • Bitcoin GBP

    52,889.55
    +1,400.35 (+2.72%)
     
  • CMC Crypto 200

    1,372.47
    -1.37 (-0.10%)
     
  • S&P 500

    5,294.80
    -2.30 (-0.04%)
     
  • DOW

    39,909.76
    +40.38 (+0.10%)
     
  • CRUDE OIL

    79.52
    +0.29 (+0.37%)
     
  • GOLD FUTURES

    2,414.40
    +28.90 (+1.21%)
     
  • NIKKEI 225

    38,787.38
    -132.88 (-0.34%)
     
  • HANG SENG

    19,553.61
    +177.08 (+0.91%)
     
  • DAX

    18,704.42
    -34.39 (-0.18%)
     
  • CAC 40

    8,167.50
    -20.99 (-0.26%)
     

Transocean Ltd. Reports First Quarter 2024 Results

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

March 31, 

 

December 31,

    

Sequential

 

2024

 

2023

 

change

(In millions, except per share amounts and backlog)

 

 

 

 

 

 

 

 

 

 

 

Contract drilling revenues

$

763

 

 

 

$

741

 

 

 

$

22

 

 

Adjusted contract drilling revenues

$

767

 

 

 

$

748

 

 

 

$

19

 

 

Revenue efficiency(1)

 

92.9

 

%

 

 

97.0

 

%

 

 

(4.1

)

%

Operating and maintenance expense

$

523

 

 

 

$

569

 

 

 

$

(46

)

 

Net income (loss) attributable to controlling interest

$

98

 

 

 

$

(104

)

 

 

$

202

 

 

Diluted earnings (loss) per share

$

0.11

 

 

 

$

(0.13

)

 

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

199

 

 

 

$

122

 

 

 

$

77

 

 

Adjusted EBITDA margin

 

26.0

 

%

 

 

16.3

 

%

 

 

9.7

 

%

Adjusted net loss

$

(22

)

 

 

$

(74

)

 

 

$

52

 

 

Adjusted diluted loss per share

$

(0.03

)

 

 

$

(0.09

)

 

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Backlog as of the April 2024 Fleet Status Report

$

8.9

 

billion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STEINHAUSEN, Switzerland, April 29, 2024 (GLOBE NEWSWIRE) -- Transocean Ltd. (NYSE: RIG) today reported a net income attributable to controlling interest of $98 million, $0.11 per diluted share, for the three months ended March 31, 2024.

First quarter results included net favorable items of $120 million, $0.14 per diluted share, primarily due to $121 million discrete tax items, net.

After consideration of these net favorable items, first quarter 2024 adjusted net loss was $22 million, $0.03 per diluted share.

ADVERTISEMENT

Contract drilling revenues for the three months ended March 31, 2024, increased sequentially by $22 million to $763 million, primarily due to increased activity for rigs that returned to work or were fully active this quarter after undergoing contract preparation, higher dayrate and higher reimbursable revenue. This was partially offset by lower revenue efficiency across the fleet, particularly on Deepwater Titan which experienced significant unscheduled downtime related to its blowout preventer, and one less day in the quarter. Deepwater Titan has since resumed dayrate operations.

Contract intangible amortization represented a non-cash revenue reduction of $4 million, compared to $7 million in the prior quarter. The contract intangible assets are now fully amortized.

Operating and maintenance expense was $523 million, compared with $569 million in the prior quarter. The sequential decrease was primarily due to cost savings on rigs that were idle in the first quarter, reduced contract preparation expenses, and lower in-service maintenance cost on the operating fleet. This was partially offset by higher reimbursed expenses.

After consideration of the favorable adjustment of $10 million and $145 million in the first and fourth quarter, respectively, for the fair value of the bifurcated exchange feature related to the 4.625% exchangeable bonds, interest expense net of capitalized amounts was $127 million, compared to $142 million in the prior period. Interest income was $15 million, compared to $10 million in the previous quarter.

The Effective Tax Rate(2) was 206.0%, up from (25.0)% in the prior quarter. The increase was primarily due to changes in deferred taxes related to rig ownership changes, rig movement and contract expirations across multiple jurisdictions. The Effective Tax Rate excluding discrete items was 76.9% compared to (30.0)% in the previous quarter.

Cash used in operating activities was $86 million during the first quarter of 2024, representing a decrease of $184 million compared to cash provided by operations in the prior quarter. The sequential decrease was primarily due to increased payments that regularly occur in the first quarter of each year for payroll-related costs and interest expense.

First quarter 2024 capital expenditures of $83 million were primarily associated with the newbuild ultra-deepwater drillship Deepwater Aquila. This compares with $220 million in the prior quarter.

“Over the first months of 2024, Transocean has achieved some fairly significant milestones. First, we secured a 365-day extension on Deepwater Asgard at a rate of $505,000 per day, once again demonstrating the sustained tightness in the high-specification floater market as well as Transocean’s ability to command industry-leading dayrates,” said Chief Executive Officer Jeremy Thigpen. “Additionally, earlier this month we finalized a $1.8 billion debt refinancing transaction, enabling us to improve near-term liquidity and start the process of simplifying our balance sheet. We also completed the extension of our revolving credit facility to mid-2028, further enhancing our financial flexibility.”

Thigpen concluded, “Looking ahead, we remain encouraged by the demand outlook and expect to see numerous long-term contracts awarded over the next several months. As we work to secure those contracts, we will remain acutely focused on operational execution across our fleet, as we endeavor to maximize the conversion of our industry-leading backlog to cash.”

Non-GAAP Financial Measures

We present our operating results in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”). We believe certain financial measures, such as Adjusted Contract Drilling Revenues, EBITDA, Adjusted EBITDA and Adjusted Net Income, which are non-GAAP measures, provide users of our financial statements with supplemental information that may be useful in evaluating our operating performance. We believe that such non-GAAP measures, when read in conjunction with our operating results presented under U.S. GAAP, can be used to better assess our performance from period to period and relative to performance of other companies in our industry, without regard to financing methods, historical cost basis or capital structure. Such non-GAAP measures should be considered as a supplement to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP.

All non-GAAP measure reconciliations to the most comparative U.S. GAAP measures are displayed in quantitative schedules on the company’s website at: www.deepwater.com.

About Transocean

Transocean is a leading international provider of offshore contract drilling services for oil and gas wells. The company specializes in technically demanding sectors of the global offshore drilling business with a particular focus on ultra-deepwater and harsh environment drilling services, and operates the highest specification floating offshore drilling fleet in the world.

Transocean owns or has partial ownership interests in and operates a fleet of 36 mobile offshore drilling units, consisting of 28 ultra-deepwater floaters and eight harsh environment floaters. In addition, Transocean is constructing one ultra-deepwater drillship.

For more information about Transocean, please visit: www.deepwater.com.

Conference Call Information

Transocean will conduct a teleconference starting at 9 a.m. EDT, 3 p.m. CEST, on Tuesday, April 30, 2024, to discuss the results. To participate, dial +1 785-424-1222 and refer to conference code 102568 approximately 15 minutes prior to the scheduled start time.

The teleconference will be simulcast in a listen-only mode at: www.deepwater.com, by selecting Investors, News, and Webcasts. Supplemental materials that may be referenced during the teleconference will be available at: www.deepwater.com, by selecting Investors, Financial Reports.

A replay of the conference call will be available after 12 p.m. EDT, 6 p.m. CEST, on Tuesday, April 30, 2024. The replay, which will be archived for approximately 30 days, can be accessed at +1 402-220-0669, passcode 102568. The replay will also be available on the company’s website.

Forward-Looking Statements

The statements described herein that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements could contain words such as "possible," "intend," "will," "if," "expect," or other similar expressions. Forward-looking statements are based on management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, estimated duration of customer contracts, contract dayrate amounts, future contract commencement dates and locations, planned shipyard projects and other out-of-service time, sales of drilling units, timing of the company’s newbuild deliveries, operating hazards and delays, risks associated with international operations, actions by customers and other third parties, the fluctuation of current and future prices of oil and gas, the global and regional supply and demand for oil and gas, the intention to scrap certain drilling rigs, the success of our business following prior acquisitions, the effects of the spread of and mitigation efforts by governments, businesses and individuals related to contagious illnesses, and other factors, including those and other risks discussed in the company's most recent Annual Report on Form 10-K for the year ended December 31, 2023, and in the company's other filings with the SEC, which are available free of charge on the SEC's website at: www.sec.gov. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or expressed or implied by such forward-looking statements. All subsequent written and oral forward-looking statements attributable to the company or to persons acting on our behalf are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that occur, or which we become aware of, after the date hereof, except as otherwise may be required by law. All non-GAAP financial measure reconciliations to the most comparative GAAP measure are displayed in quantitative schedules on the company’s website at: www.deepwater.com.

This press release, or referenced documents, do not constitute an offer to sell, or a solicitation of an offer to buy, any securities, and do not constitute an offering prospectus within the meaning of the Swiss Financial Services Act (“FinSA”) or advertising within the meaning of the FinSA. Investors must rely on their own evaluation of Transocean and its securities, including the merits and risks involved. Nothing contained herein is, or shall be relied on as, a promise or representation as to the future performance of Transocean.

Notes

(1) Revenue efficiency is defined as actual operating revenues, excluding revenues for contract terminations and reimbursements, for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding revenues for incentive provisions, reimbursements and contract terminations. See the accompanying schedule entitled “Revenue Efficiency.”

(2) Effective Tax Rate is defined as income tax expense or benefit divided by income or loss before income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

Analyst Contact:
Alison Johnson
+1 713-232-7214

Media Contact:
Pam Easton
+1 713-232-7647



TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
(Unaudited)

 

 

 

 

 

 

 

 

Three months ended

 

March 31, 

 

2024

   

2023

 

 

 

 

 

 

Contract drilling revenues

$

763

 

 

$

649

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Operating and maintenance

 

523

 

 

 

409

 

Depreciation and amortization

 

185

 

 

 

182

 

General and administrative

 

52

 

 

 

45

 

 

 

760

 

 

 

636

 

 

 

 

 

 

 

Loss on disposal of assets, net

 

(6

)

 

 

(170

)

Operating loss

 

(3

)

 

 

(157

)

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

Interest income

 

15

 

 

 

19

 

Interest expense, net of amounts capitalized

 

(117

)

 

 

(249

)

Loss on retirement of debt

 

 

 

 

(32

)

Other, net

 

12

 

 

 

5

 

 

 

(90

)

 

 

(257

)

Loss before income tax expense (benefit)

 

(93

)

 

 

(414

)

Income tax expense (benefit)

 

(191

)

 

 

51

 

 

 

 

 

 

 

Net income (loss)

 

98

 

 

 

(465

)

Net income attributable to noncontrolling interest

 

 

 

 

 

Net income (loss) attributable to controlling interest

$

98

 

 

$

(465

)

 

 

 

 

 

 

Earnings (loss) per share

 

 

 

 

 

Basic

$

0.12

 

 

$

(0.64

)

Diluted

$

0.11

 

 

$

(0.64

)

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

Basic

 

819

 

 

 

728

 

Diluted

 

955

 

 

 

728

 

 

 

 

 

 

 

 

 


TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
(Unaudited)

 

 

March 31, 

 

December 31,

 

2024

   

2023

Assets

 

 

 

 

 

Cash and cash equivalents

$

446

 

 

$

762

 

Accounts receivable, net of allowance of $2 at March 31, 2024 and December 31, 2023

 

585

 

 

 

512

 

Materials and supplies, net of allowance of $202 and $198 at March 31, 2024 and December 31, 2023, respectively

 

437

 

 

 

426

 

Restricted cash and cash equivalents

 

270

 

 

 

233

 

Other current assets

 

133

 

 

 

193

 

Total current assets

 

1,871

 

 

 

2,126

 

 

 

 

 

 

 

Property and equipment

 

23,948

 

 

 

23,875

 

Less accumulated depreciation

 

(7,093

)

 

 

(6,934

)

Property and equipment, net

 

16,855

 

 

 

16,941

 

Contract intangible assets

 

 

 

 

4

 

Deferred tax assets, net

 

45

 

 

 

44

 

Other assets

 

1,166

 

 

 

1,139

 

Total assets

$

19,937

 

 

$

20,254

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Accounts payable

$

301

 

 

$

323

 

Accrued income taxes

 

2

 

 

 

23

 

Debt due within one year

 

463

 

 

 

370

 

Other current liabilities

 

619

 

 

 

681

 

Total current liabilities

 

1,385

 

 

 

1,397

 

 

 

 

 

 

 

Long-term debt

 

6,802

 

 

 

7,043

 

Deferred tax liabilities, net

 

377

 

 

 

540

 

Other long-term liabilities

 

851

 

 

 

858

 

Total long-term liabilities

 

8,030

 

 

 

8,441

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shares, CHF 0.10 par value, 1,022,394,549 authorized, 141,262,093 conditionally authorized, 862,815,858 issued

 

 

 

 

 

and 819,579,665 outstanding at March 31, 2024, and 1,021,294,549 authorized, 142,362,093 conditionally

 

 

 

 

 

authorized, 843,715,858 issued and 809,030,846 outstanding at December 31, 2023

 

82

 

 

 

81

 

Additional paid-in capital

 

14,553

 

 

 

14,544

 

Accumulated deficit

 

(3,935

)

 

 

(4,033

)

Accumulated other comprehensive loss

 

(179

)

 

 

(177

)

Total controlling interest shareholders’ equity

 

10,521

 

 

 

10,415

 

Noncontrolling interest

 

1

 

 

 

1

 

Total equity

 

10,522

 

 

 

10,416

 

Total liabilities and equity

$

19,937

 

 

$

20,254

 


TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)

 

 

Three months ended

 

March 31, 

 

2024

   

2023

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

$

98

 

 

$

(465

)

Adjustments to reconcile to net cash used in operating activities:

 

 

 

 

 

Amortization of contract intangible asset

 

4

 

 

 

18

 

Depreciation and amortization

 

185

 

 

 

182

 

Share-based compensation expense

 

11

 

 

 

9

 

Loss on impairment of investment in unconsolidated affiliate

 

1

 

 

 

 

Loss on disposal of assets, net

 

6

 

 

 

170

 

Fair value adjustment to bifurcated compound exchange feature

 

(10

)

 

 

133

 

Amortization of debt-related balances, net

 

13

 

 

 

13

 

Loss on retirement of debt

 

 

 

 

32

 

Deferred income tax expense (benefit)

 

(164

)

 

 

36

 

Other, net

 

4

 

 

 

14

 

Changes in deferred revenues, net

 

77

 

 

 

6

 

Changes in deferred costs, net

 

(38

)

 

 

(24

)

Changes in other operating assets and liabilities, net

 

(273

)

 

 

(171

)

Net cash used in operating activities

 

(86

)

 

 

(47

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(83

)

 

 

(81

)

Investment in loan to unconsolidated affiliate

 

(2

)

 

 

 

Investment in equity of unconsolidated affiliate

 

 

 

 

(10

)

Proceeds from disposal of assets, net

 

44

 

 

 

1

 

Net cash used in investing activities

 

(41

)

 

 

(90

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Repayments of debt

 

(151

)

 

 

(1,564

)

Proceeds from issuance of debt, net of issue costs

 

 

 

 

1,665

 

Other, net

 

(1

)

 

 

 

Net cash provided by (used in) financing activities

 

(152

)

 

 

101

 

 

 

 

 

 

 

Net decrease in unrestricted and restricted cash and cash equivalents

 

(279

)

 

 

(36

)

Unrestricted and restricted cash and cash equivalents, beginning of period

 

995

 

 

 

991

 

Unrestricted and restricted cash and cash equivalents, end of period

$

716

 

 

$

955

 


 

 

 

 

 

 

 

 

 

 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31, 

 

December 31

 

March 31, 

 

Contract Drilling Revenues (in millions)

2024

  

2023

  

2023

 

Ultra-deepwater floaters

$

569

 

$

536

 

$

484

 

Harsh environment floaters

 

194

 

 

205

 

 

165

 

Total contract drilling revenues

$

763

 

$

741

 

$

649

 


 

Three months ended

 

 

March 31, 

 

December 31

 

March 31, 

 

Average Daily Revenue (1)

2024

  

2023

  

2023

  

Ultra-deepwater floaters

$

422,900

 

$

432,100

 

$

360,000

 

Harsh environment floaters

 

367,900

 

 

354,700

 

 

376,000

 

Total fleet average daily revenue

$

408,200

 

$

407,800

 

$

364,100

 


 

Three months ended

 

March 31, 

  

December 31

  

March 31, 

Utilization (2)

2024

 

2023

 

2023

Ultra-deepwater floaters

51.2

%

 

46.8

%

 

52.5

%

Harsh environment floaters

62.0

%

 

66.7

%

 

50.1

%

Total fleet average rig utilization

53.7

%

 

51.6

%

 

51.9

%


 

Three months ended

 

March 31, 

 

December 31

 

March 31, 

Revenue Efficiency (3)

2024

 

2023

 

2023

Ultra-deepwater floaters

92.7

%

 

96.8

%

 

97.4

%

Harsh environment floaters

93.3

%

 

97.6

%

 

98.7

%

Total fleet average revenue efficiency

92.9

%

 

97.0

%

 

97.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Average daily revenue is defined as operating revenues, excluding revenues for contract terminations, reimbursements and contract intangible amortization, earned per operating day. An operating day is defined as a day for which a rig is contracted to earn a dayrate during the firm contract period after operations commence.

 

 

 

 

 

 

 

 

 

(2) Rig utilization is defined as the total number of operating days divided by the total number of rig calendar days in the measurement period, expressed as a percentage.

 

 

 

 

 

 

 

 

 

(3) Revenue efficiency is defined as actual operating revenues, excluding revenues for contract terminations and reimbursements, for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding revenues for incentive provisions, reimbursements and contract terminations.

 

                                                                                                                                                                                                                        

TRANSOCEAN LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

ADJUSTED NET INCOME (LOSS) AND ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE

(in millions, except per share data)

 

 

 

 

 

 

 

YTD

 

03/31/24

Adjusted Net Loss

 

 

Net income attributable to controlling interest, as reported

$

98

 

Loss on impairment of investment in unconsolidated affiliate

 

1

 

Discrete tax items

 

(121

)

Net loss, as adjusted

$

(22

)

 

 

 

Adjusted Diluted Loss Per Share:

 

 

Diluted earnings per share, as reported

$

0.11

 

Loss on impairment of investment in unconsolidated affiliate

 

 

Discrete tax items

 

(0.14

)

Diluted loss per share, as adjusted

$

(0.03

)


 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

12/31/23

   

12/31/23

  

09/30/23

   

09/30/23

  

06/30/23

  

06/30/23

  

03/31/23

Adjusted Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to controlling interest, as reported

$

(954

)

 

$

(104

)

 

$

(850

)

 

$

(220

)

 

$

(630

)

 

$

(165

)

 

$

(465

)

Loss on impairment of assets

 

57

 

 

 

(1

)

 

 

58

 

 

 

5

 

 

 

53

 

 

 

53

 

 

 

 

Loss on disposal of assets, net

 

169

 

 

 

 

 

 

169

 

 

 

 

 

 

169

 

 

 

 

 

 

169

 

Loss on impairment of investment in unconsolidated affiliate

 

5

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on conversion of debt to equity

 

27

 

 

 

24

 

 

 

3

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

(Gain) loss on retirement of debt

 

31

 

 

 

(1

)

 

 

32

 

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Discrete tax items

 

(74

)

 

 

3

 

 

 

(77

)

 

 

(65

)

 

 

(12

)

 

 

(1

)

 

 

(11

)

Net loss, as adjusted

$

(739

)

 

$

(74

)

 

$

(665

)

 

$

(280

)

 

$

(385

)

 

$

(110

)

 

$

(275

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Diluted Loss Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share, as reported

$

(1.24

)

 

$

(0.13

)

 

$

(1.13

)

 

$

(0.28

)

 

$

(0.85

)

 

$

(0.22

)

 

$

(0.64

)

Loss on impairment of assets

 

0.07

 

 

 

 

 

 

0.08

 

 

 

0.01

 

 

 

0.07

 

 

 

0.07

 

 

 

 

Loss on disposal of assets, net

 

0.22

 

 

 

 

 

 

0.23

 

 

 

 

 

 

0.23

 

 

 

 

 

 

0.23

 

Loss on impairment of investment in unconsolidated affiliate

 

0.01

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on conversion of debt to equity

 

0.04

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on retirement of debt

 

0.04

 

 

 

 

 

 

0.04

 

 

 

 

 

 

0.04

 

 

 

 

 

 

0.04

 

Discrete tax items

 

(0.10

)

 

 

 

 

 

(0.10

)

 

 

(0.09

)

 

 

(0.01

)

 

 

 

 

 

(0.01

)

Diluted loss per share, as adjusted

$

(0.96

)

 

$

(0.09

)

 

$

(0.88

)

 

$

(0.36

)

 

$

(0.52

)

 

$

(0.15

)

 

$

(0.38

)


TRANSOCEAN LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

ADJUSTED CONTRACT DRILLING REVENUES

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION AND RELATED MARGINS

(in millions, except percentages)

 

 

 

 

 

 

 

YTD

 

03/31/24

 

 

 

Contract drilling revenues

$

763

 

Contract intangible asset amortization

 

4

 

Adjusted Contract Drilling Revenues

$

767

 

 

 

 

Net income

$

98

 

Interest expense, net of interest income

 

102

 

Income tax benefit

 

(191

)

Depreciation and amortization

 

185

 

Contract intangible asset amortization

 

4

 

EBITDA

 

198

 

 

 

 

Loss on impairment of investment in unconsolidated affiliate

 

1

 

Adjusted EBITDA

$

199

 

 

 

 

 

 

 

Profit margin

 

12.9

%

EBITDA margin

 

25.8

%

Adjusted EBITDA margin

 

26.0

%

 

 

 

 


 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

12/31/23

 

12/31/23

 

09/30/23

 

09/30/23

 

06/30/23

 

06/30/23

 

03/31/23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling revenues

$

2,832

 

 

$

741

 

 

$

2,091

 

 

$

713

 

 

$

1,378

 

 

$

729

 

 

$

649

 

Contract intangible asset amortization

 

52

 

 

 

7

 

 

 

45

 

 

 

8

 

 

 

37

 

 

 

19

 

 

 

18

 

Adjusted Contract Drilling Revenues

$

2,884

 

 

$

748

 

 

$

2,136

 

 

$

721

 

 

$

1,415

 

 

$

748

 

 

$

667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(954

)

 

$

(104

)

 

$

(850

)

 

$

(220

)

 

$

(630

)

 

$

(165

)

 

$

(465

)

Interest expense, net of interest income

 

594

 

 

 

(13

)

 

 

607

 

 

 

220

 

 

 

387

 

 

 

157

 

 

 

230

 

Income tax expense (benefit)

 

13

 

 

 

21

 

 

 

(8

)

 

 

(43

)

 

 

35

 

 

 

(16

)

 

 

51

 

Depreciation and amortization

 

744

 

 

 

184

 

 

 

560

 

 

 

192

 

 

 

368

 

 

 

186

 

 

 

182

 

Contract intangible asset amortization

 

52

 

 

 

7

 

 

 

45

 

 

 

8

 

 

 

37

 

 

 

19

 

 

 

18

 

EBITDA

 

449

 

 

 

95

 

 

 

354

 

 

 

157

 

 

 

197

 

 

 

181

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on impairment of assets

 

57

 

 

 

(1

)

 

 

58

 

 

 

5

 

 

 

53

 

 

 

53

 

 

 

 

Loss on disposal of assets, net

 

169

 

 

 

 

 

 

169

 

 

 

 

 

 

169

 

 

 

 

 

 

169

 

Loss on impairment of investment in unconsolidated affiliate

 

5

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on conversion of debt to equity

 

27

 

 

 

24

 

 

 

3

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

(Gain) loss on retirement of debt

 

31

 

 

 

(1

)

 

 

32

 

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Adjusted EBITDA

$

738

 

 

$

122

 

 

$

616

 

 

$

162

 

 

$

454

 

 

$

237

 

 

$

217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss margin

 

(33.7

)%

 

 

(14.0

)%

 

 

(40.7

)%

 

 

(30.9

)%

 

 

(45.7

)%

 

 

(22.6

)%

 

 

(71.6

)%

EBITDA margin

 

15.6

%

 

 

12.7

%

 

 

16.6

%

 

 

21.8

%

 

 

13.9

%

 

 

24.2

%

 

 

2.4

%

Adjusted EBITDA margin

 

25.6

%

 

 

16.3

%

 

 

28.9

%

 

 

22.5

%

 

 

32.1

%

 

 

31.7

%

 

 

32.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


TRANSOCEAN LTD. AND SUBSIDIARIES

SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS

(in millions, except tax rates)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

March 31, 

    

December 31,

    

March 31, 

 

2024

    

2023

    

2023

 

 

 

 

 

 

 

 

 

Loss before income taxes

$

(93

)

 

$

(83

)

 

$

(414

)

Loss on impairment of assets

 

 

 

 

(1

)

 

 

 

Loss on disposal of assets, net

 

 

 

 

 

 

 

169

 

Loss on impairment of investment in unconsolidated affiliate

 

1

 

 

 

5

 

 

 

 

Loss on conversion of debt to equity

 

 

 

 

24

 

 

 

 

(Gain) loss on retirement of debt

 

 

 

 

(1

)

 

 

32

 

Adjusted loss before income taxes

$

(92

)

 

$

(56

)

 

$

(213

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

$

(191

)

 

$

21

 

 

$

51

 

Loss on impairment of assets

 

 

 

 

 

 

 

 

Loss on disposal of assets, net

 

 

 

 

 

 

 

 

Loss on impairment of investment in unconsolidated affiliate

 

 

 

 

 

 

 

 

Loss on conversion of debt to equity

 

 

 

 

 

 

 

 

(Gain) loss on retirement of debt

 

 

 

 

 

 

 

 

Changes in estimates (1)

 

121

 

 

 

(3

)

 

 

11

 

Adjusted income tax expense (benefit)

$

(70

)

 

$

18

 

 

$

62

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate (2)

 

206.0

%

 

 

(25.0

)%

 

 

(12.3

)%

 

 

 

 

 

 

 

 

 

Effective Tax Rate, excluding discrete items (3)

 

76.9

%

 

 

(30.0

)%

 

 

(29.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Our estimates change as we file tax returns, settle disputes with tax authorities, or become aware of changes in laws and other events that have an effect on our (a) deferred taxes, (b) valuation allowances on deferred taxes and (c) other tax liabilities.

 

 

 

 

 

 

 

 

 

(2) Our effective tax rate is calculated as income tax expense or benefit divided by income or loss before income taxes.

 

 

 

 

 

 

 

 

 

(3) Our effective tax rate, excluding discrete items, is calculated as income tax expense or benefit, excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes), divided by income or loss before income taxes, excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes related to estimating the annual effective tax rate.