UK markets closed

Vallourec S.A. (0NR2.IL)

IOB - IOB Delayed price. Currency in EUR
Add to watchlist
17.33-0.31 (-1.76%)
At close: 06:10PM BST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
398,600
-366,383
39,545
-1,206,131
Depreciation & amortisation
635,738
644,737
144,101
1,176,005
Change in working capital
3,070
-355,374
-172,043
172,813
Inventory
-
-224,435
-324,766
225,875
Other working capital
446,551
-215,665
-283,473
-110,962
Other non-cash items
103,202
94,170
130,980
195,960
Net cash provided by operating activities
697,388
-24,989
-145,814
27,283
Cash flows from investing activities
Investments in property, plant and equipment
-250,837
-190,676
-137,659
-138,245
Acquisitions, net
7,860
-2,921
-
-
Other investing activities
-6,458
-5,465
1,901
1,178
Net cash used for investing activities
-195,342
-162,085
-29,586
-128,164
Net change in cash
491,893
-70,277
-769,353
-407,217
Cash at beginning of period
357,832
617,065
1,386,418
1,793,635
Cash at end of period
850,356
546,788
617,065
1,386,418
Free cash flow
Operating cash flow
697,388
-24,989
-145,814
27,283
Capital expenditure
-250,837
-190,676
-137,659
-138,245
Free cash flow
446,551
-215,665
-283,473
-110,962