Home
Mail
News
Sport
Finance
Celebrity
Style
Weather
Mobile
Messenger
Movies
More
Yahoo
Mail
News
Market Data
Crypto
Bank of England
Money Matters
Property
Top Stocks
Work & Management
Industry News
Brexit
My Portfolio
My Screeners
Watchlists
Videos
UK markets closed
FTSE 100
8,146.86
-16.81
(-0.21%)
FTSE 250
20,120.36
-75.59
(-0.37%)
AIM
776.04
-4.39
(-0.56%)
GBP/EUR
1.1845
-0.0034
(-0.29%)
GBP/USD
1.2686
-0.0074
(-0.58%)
Bitcoin GBP
52,175.93
-73.99
(-0.14%)
Brands
How I founded Britain's most respected removals firm
'Doing removals defines you for the rest of your working life'
Silver Elephant Mining Corp. (1P2.F)
Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
0.3080
-0.0300
(-8.88%)
At close: 01:33PM CEST
Summary
Chart
Conversations
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-6,960
-6,960
-6,830
-4,627
17,514
Depreciation & amortisation
151.289
151.289
90.197
64.387
65.157
Stock-based compensation
2,179
2,179
583.801
770.617
707.802
Change in working capital
257.451
257.451
581.485
-488.335
433.862
Other working capital
-14,693
-14,693
-17,401
-8,997
-8,912
Other non-cash items
1,083
1,083
660
720.9
356.003
Net cash provided by operating activities
-5,250
-5,250
-2,191
-2,549
-2,676
Cash flows from investing activities
Investments in property, plant and equipment
-9,443
-9,443
-15,210
-6,448
-6,237
Purchases of investments
0
0
-1,000
0
0
Sales/maturities of investments
2,110
2,110
779.179
0
0
Other investing activities
-57.5
-57.5
-
-
-
Net cash used for investing activities
-7,390
-7,390
-15,430
-6,397
-6,237
Cash flows from financing activities
Debt repayment
0
0
-22.939
-37.162
-36.528
Common stock issued
1,800
1,800
8,756
10,202
6,238
Dividends paid
-
-
-
-
0
Other financing activities
7,515
7,515
6,566
-
-
Net cash used provided by (used for) financing activities
13,093
13,093
18,107
13,537
6,626
Net change in cash
456.787
456.787
485.951
4,590
-2,286
Cash at beginning of period
579.508
579.508
7,608
3,018
5,304
Cash at end of period
1,036
1,036
579.508
7,608
3,018
Free cash flow
Operating cash flow
-5,250
-5,250
-2,191
-2,549
-2,676
Capital expenditure
-9,443
-9,443
-15,210
-6,448
-6,237
Free cash flow
-14,693
-14,693
-17,401
-8,997
-8,912
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.