Home
Mail
News
Sport
Finance
Celebrity
Style
Weather
Mobile
Messenger
Movies
More
Yahoo
Mail
News
Market Data
Crypto
Bank of England
Money Matters
Property
Top Stocks
Work & Management
Industry News
Brexit
My Portfolio
My Screeners
Watchlists
Videos
UK markets closed
FTSE 100
8,146.86
-16.81
(-0.21%)
FTSE 250
20,120.36
-75.59
(-0.37%)
AIM
776.04
-4.39
(-0.56%)
GBP/EUR
1.1845
-0.0034
(-0.29%)
GBP/USD
1.2686
-0.0074
(-0.58%)
Bitcoin GBP
52,641.73
+309.19
(+0.59%)
West Island Brands Inc. (39N0.F)
Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
0.0715
0.0000
(0.00%)
At close: 09:27PM CEST
Summary
Chart
Conversations
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-4,380
-5,143
-8,404
-1,976
Depreciation & amortisation
359.888
205.375
113.341
34.231
Stock-based compensation
376.3
723.8
305.9
762.8
Change in working capital
4,559
2,462
-187.941
-24.619
Accounts receivable
-317.063
-708.336
0
-0.514
Inventory
3,716
2,679
-942.166
-54.746
Accounts payable
-
-
70.915
75.313
Other working capital
-304.202
-1,771
-1,461
-484.543
Other non-cash items
399.006
-18.891
-373.952
32.706
Net cash provided by operating activities
-304.202
-1,763
-1,453
-484.543
Cash flows from investing activities
Investments in property, plant and equipment
-
-7.95
-8.037
-
Acquisitions, net
0
0
-150
0
Purchases of investments
-1,505
-
-355
-1,505
Sales/maturities of investments
-
355
1,505
1,079
Other investing activities
-
-
-211.12
-3,718
Net cash used for investing activities
355
347.05
925.49
-4,144
Cash flows from financing activities
Debt repayment
-126.321
-122.988
-35.462
-19.829
Common stock issued
0
190.476
0
0
Dividends paid
-
0
0
-
Other financing activities
4.64
45
-
-121.476
Net cash used provided by (used for) financing activities
880.819
587.488
-35.462
908.324
Net change in cash
931.617
-828.636
-562.629
-3,720
Cash at beginning of period
116.155
1,032
1,595
5,315
Cash at end of period
1,048
203.845
1,032
1,595
Free cash flow
Operating cash flow
-304.202
-1,763
-1,453
-484.543
Capital expenditure
-
-7.95
-8.037
-
Free cash flow
-304.202
-1,771
-1,461
-484.543
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.