UK markets open in 3 hours 56 minutes

ShaMaran Petroleum Corp (3B8.BE)

Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
0.0376-0.0032 (-7.84%)
At close: 08:03AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-36,798
-26,706
114,959
13,383
-144,425
Stock-based compensation
2,778
2,026
2,250
1,627
1,663
Change in working capital
20,341
8,581
-33,500
-6,306
-5,185
Accounts receivable
20,325
13,945
-48,843
-4,053
152
Accounts payable
-1,562
-5,330
15,547
7,011
-5,424
Other working capital
23,874
12,442
79,442
49,683
3,960
Other non-cash items
29,521
30,289
-24,487
29,471
21,888
Net cash provided by operating activities
40,531
40,482
105,283
63,903
12,860
Cash flows from investing activities
Investments in property, plant and equipment
-16,657
-28,040
-25,841
-14,220
-8,900
Acquisitions, net
-
-951
-110,437
0
0
Other investing activities
-
-
8,813
23,873
9,096
Net cash used for investing activities
-11,560
-22,277
-123,694
9,698
201
Cash flows from financing activities
Debt repayment
-31,970
-32,058
-41,267
-17,326
-145
Common stock issued
-
2,303
29,572
0
-
Common stock repurchased
-
-
-27,456
0
-
Dividends paid
-
-
0
0
0
Other financing activities
-
-22,500
-8,328
-
-
Net cash used provided by (used for) financing activities
-56,708
-52,255
-47,479
69,750
-147
Net change in cash
-27,734
-34,008
-65,936
143,248
12,888
Cash at beginning of period
99,289
105,730
171,666
28,418
15,530
Cash at end of period
71,552
71,722
105,730
171,666
28,418
Free cash flow
Operating cash flow
40,531
40,482
105,283
63,903
12,860
Capital expenditure
-16,657
-28,040
-25,841
-14,220
-8,900
Free cash flow
23,874
12,442
79,442
49,683
3,960