ABEA.DE - Alphabet Inc.

XETRA - XETRA Delayed price. Currency in EUR
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2018
31/12/2017
31/12/2016
31/12/2015
Cash flows from operating activities
Net income
32,620,000
30,736,000
12,662,000
19,478,000
16,348,000
Depreciation & amortisation
10,948,000
9,035,000
6,915,000
6,144,000
5,063,000
Deferred income taxes
436,000
778,000
258,000
-38,000
-179,000
Stock-based compensation
10,402,000
9,353,000
7,679,000
6,703,000
5,203,000
Change in working capital
2,536,000
4,908,000
9,246,000
3,300,000
-409,000
Accounts receivable
-2,862,000
-2,169,000
-3,768,000
-2,578,000
-2,094,000
Inventory
-
-
-
-
-
Accounts payable
388,000
1,067,000
731,000
110,000
203,000
Other working capital
28,091,000
21,341,000
23,620,000
24,838,000
15,873,000
Other non-cash items
-226,000
-189,000
137,000
174,000
212,000
Net cash provided by operating activities
53,080,000
47,971,000
37,091,000
36,036,000
26,024,000
Cash flows from investing activities
Investments in property, plant and equipment
-24,989,000
-26,630,000
-13,471,000
-11,198,000
-10,151,000
Acquisitions, net
-
-
-
-986,000
-236,000
Purchases of investments
-96,240,000
-52,231,000
-93,940,000
-85,618,000
-76,540,000
Sales/maturities of investments
89,068,000
50,259,000
74,492,000
67,839,000
63,330,000
Other investing activities
-
-
1,419,000
-2,428,000
-350,000
Net cash used for investing activities
-31,664,000
-28,504,000
-31,401,000
-31,165,000
-23,711,000
Cash flows from financing activities
Debt repayment
-543,000
-6,827,000
-4,377,000
-10,064,000
-13,728,000
Common stock issued
-
950,000
800,000
-
-
Common stock repurchased
-14,948,000
-9,075,000
-4,846,000
-3,693,000
-1,780,000
Dividends paid
-
-
-
-
-
Other financing activities
-
-4,993,000
-4,166,000
-3,304,000
501,000
Net cash used provided by (used for) financing activities
-18,629,000
-13,179,000
-8,298,000
-8,332,000
-3,677,000
Net change in cash
2,589,000
5,986,000
-2,203,000
-3,631,000
-1,798,000
Cash at beginning of period
13,443,000
10,715,000
12,918,000
16,549,000
18,347,000
Cash at end of period
16,230,000
16,701,000
10,715,000
12,918,000
16,549,000
Free cash flow
Operating cash flow
53,080,000
47,971,000
37,091,000
36,036,000
26,024,000
Capital expenditure
-24,989,000
-26,630,000
-13,471,000
-11,198,000
-10,151,000
Free cash flow
28,091,000
21,341,000
23,620,000
24,838,000
15,873,000
By using Yahoo, you agree that we and our partners can use cookies for purposes such as customising content and advertising. See our Privacy Policy to learn more