UK markets closed

Celsius Holdings, Inc. (CELH)

NasdaqCM - NasdaqCM Real-time price. Currency in USD
Add to watchlist
73.16+1.52 (+2.12%)
At close: 04:00PM EDT
73.40 +0.24 (+0.33%)
After hours: 07:59PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
226,801
226,801
-187,282
3,937
8,524
Depreciation & amortisation
3,226
3,226
1,917
1,264
1,611
Deferred income taxes
-42,055
-42,055
20,244
-9,201
0
Stock-based compensation
21,226
21,226
20,665
36,475
6,340
Change in working capital
-92,988
-92,988
235,408
-133,762
-13,610
Accounts receivable
-121,558
-121,558
-26,369
-25,249
-7,469
Inventory
-63,299
-63,299
11,802
-175,174
-3,859
Accounts payable
5,249
5,249
428
23,966
4,743
Other working capital
123,785
123,785
99,918
-99,736
2,821
Other non-cash items
14,124
14,124
5,885
-28
-152
Net cash provided by operating activities
141,218
141,218
108,182
-96,586
3,395
Cash flows from investing activities
Investments in property, plant and equipment
-17,433
-17,433
-8,264
-3,150
-574
Acquisitions, net
-
-
-
-
0
Other investing activities
3,233
3,233
2,592
1,886
1,331
Net cash used for investing activities
-14,200
-14,200
-5,672
-1,264
757
Cash flows from financing activities
Debt repayment
-44
-44
-63
-94
-9,882
Common stock issued
0
0
0
67,769
21,892
Dividends paid
-27,462
-27,462
-11,526
0
0
Other financing activities
-
-
-
-
-566
Net cash used provided by (used for) financing activities
-25,221
-25,221
534,112
71,395
15,571
Net change in cash
103,054
103,054
636,672
-26,993
20,157
Cash at beginning of period
652,927
652,927
16,255
43,248
23,091
Cash at end of period
755,981
755,981
652,927
16,255
43,248
Free cash flow
Operating cash flow
141,218
141,218
108,182
-96,586
3,395
Capital expenditure
-17,433
-17,433
-8,264
-3,150
-574
Free cash flow
123,785
123,785
99,918
-99,736
2,821