UK markets closed

Cardinal Energy Ltd. (CJ.TO)

Toronto - Toronto Real-time price. Currency in CAD
Add to watchlist
6.82-0.06 (-0.80%)
As of 03:23PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
227,777
103,598
302,687
284,415
-363,160
Depreciation & amortisation
-
2,299
1,804
-
-
Deferred income taxes
32,275
32,168
-9,749
0
102,878
Stock-based compensation
6,666
8,076
7,192
4,414
3,745
Change in working capital
-10,280
-274
-5,910
-414
2,547
Other working capital
216,191
101,446
216,606
68,718
12,030
Other non-cash items
-8,426
-15,226
-11,241
15,071
1,407
Net cash provided by operating activities
320,551
230,261
337,263
125,121
43,525
Cash flows from investing activities
Investments in property, plant and equipment
-104,360
-128,815
-120,657
-56,403
-31,495
Acquisitions, net
0
-
0
-15,811
0
Other investing activities
4,451
2,623
4,051
15,268
-19,253
Net cash used for investing activities
-89,534
-114,635
-116,181
-46,571
-50,748
Cash flows from financing activities
Debt repayment
-162,477
-1,963
-126,373
-85,038
-18,400
Common stock issued
-
-
-
0
4,061
Common stock repurchased
-56,933
-11,566
-55,890
-6,338
-4,414
Dividends paid
-23,808
-115,815
-50,847
0
-3,511
Other financing activities
-97
78
-64
75
-2,717
Net cash used provided by (used for) financing activities
-231,017
-115,626
-221,082
-78,550
7,223
Net change in cash
0
0
0
0
0
Cash at beginning of period
0
0
0
0
0
Cash at end of period
-
0
0
0
0
Free cash flow
Operating cash flow
320,551
230,261
337,263
125,121
43,525
Capital expenditure
-104,360
-128,815
-120,657
-56,403
-31,495
Free cash flow
216,191
101,446
216,606
68,718
12,030