UK markets close in 3 hours 30 minutes

salesforce.com, inc. (CRM)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
301.38-4.45 (-1.46%)
At close: 04:00PM EDT
300.00 -1.38 (-0.46%)
Pre-market: 08:57AM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/01/2024
31/01/2023
31/01/2022
31/01/2021
Cash flows from operating activities
Net income
4,136,000
4,136,000
208,000
1,444,000
4,072,000
Depreciation & amortisation
3,959,000
3,959,000
3,786,000
3,298,000
2,846,000
Deferred income taxes
-
-
0
0
-2,003,000
Stock-based compensation
2,787,000
2,787,000
3,279,000
2,779,000
2,190,000
Change in working capital
-2,850,000
-2,850,000
-2,069,000
-1,658,000
-1,192,000
Accounts receivable
-659,000
-659,000
-995,000
-1,824,000
-1,556,000
Accounts payable
-478,000
-478,000
528,000
507,000
1,100,000
Other working capital
9,498,000
9,498,000
6,313,000
5,283,000
4,091,000
Other non-cash items
1,925,000
1,925,000
1,668,000
1,348,000
1,058,000
Net cash provided by operating activities
10,234,000
10,234,000
7,111,000
6,000,000
4,801,000
Cash flows from investing activities
Investments in property, plant and equipment
-736,000
-736,000
-798,000
-717,000
-710,000
Acquisitions, net
-82,000
-82,000
-439,000
-14,876,000
-1,281,000
Purchases of investments
-4,257,000
-4,257,000
-5,327,000
-7,392,000
-5,902,000
Sales/maturities of investments
3,748,000
3,748,000
4,575,000
8,449,000
3,922,000
Net cash used for investing activities
-1,327,000
-1,327,000
-1,989,000
-14,536,000
-3,971,000
Cash flows from financing activities
Debt repayment
-1,811,000
-1,811,000
-423,000
-1,357,000
-127,000
Common stock repurchased
-7,620,000
-7,620,000
-4,000,000
0
0
Other financing activities
-
-
-
-
-103,000
Net cash used provided by (used for) financing activities
-7,477,000
-7,477,000
-3,562,000
7,838,000
1,194,000
Net change in cash
1,456,000
1,456,000
1,552,000
-731,000
2,050,000
Cash at beginning of period
7,016,000
7,016,000
5,464,000
6,195,000
4,145,000
Cash at end of period
8,472,000
8,472,000
7,016,000
5,464,000
6,195,000
Free cash flow
Operating cash flow
10,234,000
10,234,000
7,111,000
6,000,000
4,801,000
Capital expenditure
-736,000
-736,000
-798,000
-717,000
-710,000
Free cash flow
9,498,000
9,498,000
6,313,000
5,283,000
4,091,000