UK markets open in 1 hour 18 minutes

Dampskibsselskabet Norden A/S (DNORD.CO)

Copenhagen - Copenhagen Real-time price. Currency in DKK
Add to watchlist
282.60-2.20 (-0.77%)
At close: 04:59PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in USD. All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
400,100
400,100
743,500
204,500
86,000
Depreciation & amortisation
335,200
335,200
449,700
295,500
201,900
Change in working capital
-71,700
-71,700
183,500
-98,800
36,800
Inventory
22,100
22,100
-17,100
-51,300
14,700
Other working capital
321,100
321,100
1,014,800
186,000
297,000
Other non-cash items
-39,400
-39,400
-2,000
21,900
36,600
Net cash provided by operating activities
670,800
670,800
1,342,900
433,900
396,000
Cash flows from investing activities
Investments in property, plant and equipment
-349,700
-349,700
-328,100
-247,900
-99,000
Acquisitions, net
-69,600
-69,600
0
-2,400
-
Purchases of investments
-26,500
-26,500
-12,600
-
-
Sales/maturities of investments
4,900
8,500
-
93,100
-
Other investing activities
-18,000
-18,000
-195,200
-
1,900
Net cash used for investing activities
-48,400
-48,400
57,900
2,600
-45,100
Net change in cash
-310,300
-310,300
249,100
174,600
122,700
Cash at beginning of period
638,300
638,300
389,300
217,100
92,900
Cash at end of period
326,700
326,700
638,300
389,300
217,100
Free cash flow
Operating cash flow
670,800
670,800
1,342,900
433,900
396,000
Capital expenditure
-349,700
-349,700
-328,100
-247,900
-99,000
Free cash flow
321,100
321,100
1,014,800
186,000
297,000