UK markets closed

MORGAN STANLEY DL-,01 (DWD.BE)

Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
73.75+3.57 (+5.09%)
At close: 09:45PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
31/12/2018
Cash flows from operating activities
Net income
14,580,000
15,034,000
10,996,000
9,042,000
8,748,000
Depreciation & amortisation
4,271,000
4,216,000
3,769,000
2,643,000
1,844,000
Deferred income taxes
-
4,000
-250,000
165,000
449,000
Stock-based compensation
1,998,000
2,085,000
1,312,000
1,153,000
920,000
Change in working capital
-13,767,000
12,689,000
-42,277,000
27,608,000
-4,975,000
Accounts receivable
20,722,000
774,000
-29,774,000
233,000
-728,000
Accounts payable
22,482,000
7,758,000
10,187,000
19,942,000
-13,063,000
Other working capital
4,896,000
31,663,000
-26,675,000
38,947,000
5,440,000
Other non-cash items
-1,000
-147,000
274,000
-195,000
199,000
Net cash provided by operating activities
7,331,000
33,971,000
-25,231,000
40,773,000
7,305,000
Cash flows from investing activities
Investments in property, plant and equipment
-2,435,000
-2,308,000
-1,444,000
-1,826,000
-1,865,000
Acquisitions, net
0
-2,648,000
-
-
-
Purchases of investments
-54,697,000
-69,571,000
-59,777,000
-42,586,000
-27,800,000
Sales/maturities of investments
67,977,000
61,568,000
38,267,000
29,163,000
15,876,000
Other investing activities
-912,000
-832,000
-802,000
-953,000
-298,000
Net cash used for investing activities
-27,178,000
-49,897,000
-37,898,000
-33,561,000
-22,881,000
Cash flows from financing activities
Debt repayment
-61,444,000
-70,124,000
-50,484,000
-40,548,000
-34,781,000
Common stock repurchased
-13,174,000
-12,075,000
-1,890,000
-5,954,000
-5,566,000
Dividends paid
-4,730,000
-4,171,000
-2,739,000
-2,627,000
-2,375,000
Other financing activities
2,562,000
-528,000
2,754,000
3,548,000
-1,516,000
Net cash used provided by (used for) financing activities
41,274,000
41,547,000
83,784,000
-11,966,000
24,205,000
Net change in cash
17,968,000
22,071,000
23,483,000
-5,025,000
6,801,000
Cash at beginning of period
118,118,000
105,654,000
82,171,000
87,196,000
80,395,000
Cash at end of period
139,545,000
127,725,000
105,654,000
82,171,000
87,196,000
Free cash flow
Operating cash flow
7,331,000
33,971,000
-25,231,000
40,773,000
7,305,000
Capital expenditure
-2,435,000
-2,308,000
-1,444,000
-1,826,000
-1,865,000
Free cash flow
4,896,000
31,663,000
-26,675,000
38,947,000
5,440,000