E3X1.F - Expedia Group, Inc.

Frankfurt - Frankfurt Delayed price. Currency in EUR
Show:
Income statement
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2018
31/12/2017
31/12/2016
31/12/2015
Total revenue
11,597,000
11,223,000
10,059,844
8,773,564
6,672,317
Cost of revenue
2,015,000
1,965,000
1,756,531
1,596,698
1,309,559
Gross profit
9,582,000
9,258,000
8,303,313
7,176,866
5,362,758
Operating expenses
Research development
1,685,000
1,617,000
1,386,787
1,235,019
830,244
Selling general and administrative
6,671,000
6,516,000
5,999,205
5,072,207
3,850,412
Total operating expenses
8,599,000
8,416,000
7,661,437
6,624,367
4,844,321
Operating income or loss
983,000
842,000
641,876
552,499
518,437
Interest expense
168,000
190,000
181,712
173,148
126,195
Total other income/expenses net
-125,000
-238,000
-77,537
-122,477
517,025
Income before tax
762,000
485,000
416,764
276,600
925,962
Income tax expense
119,000
87,000
45,405
15,315
203,214
Income from continuing operations
643,000
398,000
371,359
261,285
722,748
Net income
622,000
406,000
377,964
281,848
764,465
Net Income available to common shareholders
622,000
406,000
377,964
281,848
764,465
Reported EPS
Basic
-
2.71
2.49
1.87
5.87
Diluted
-
2.65
2.42
1.82
5.70
Weighted average shares outstanding
Basic
-
149,961
151,619
150,367
130,159
Diluted
-
152,889
156,385
154,517
134,018
EBITDA
-
1,676,000
1,488,020
1,243,950
1,552,502
By using Yahoo, you agree that we and our partners can use cookies for purposes such as customising content and advertising. See our Privacy Policy to learn more