UK markets closed

Energy Focus, Inc. (EFOI)

NasdaqCM - NasdaqCM Delayed price. Currency in USD
Add to watchlist
1.8200+0.0300 (+1.68%)
At close: 04:00PM EDT
1.8200 0.00 (0.00%)
After hours: 06:37PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-3,378
-4,293
-10,279
-7,886
-5,981
Depreciation & amortisation
33
33
159
188
184
Deferred income taxes
-
-
-
-876
0
Stock-based compensation
19
44
117
429
131
Change in working capital
2,070
1,594
2,643
-1,279
2,325
Accounts receivable
603
-1,333
783
783
377
Inventory
425
1,012
2,358
-2,381
1,137
Accounts payable
697
1,566
-1
-423
1,096
Other working capital
-1,383
-2,508
-6,754
-10,208
-2,674
Other non-cash items
128
185
374
-646
395
Net cash provided by operating activities
-1,314
-2,439
-6,713
-9,765
-2,451
Cash flows from investing activities
Investments in property, plant and equipment
-
-69
-41
-443
-223
Net cash used for investing activities
-
-69
-16
-443
-223
Cash flows from financing activities
Debt repayment
-1,434
-2,027
-2,409
-184
-2,028
Common stock issued
3,054
6,079
3,500
9,500
2,749
Other financing activities
-
434
-448
-1,000
-833
Net cash used provided by (used for) financing activities
2,054
4,486
4,099
10,712
4,160
Net change in cash
671
1,978
-2,630
504
1,486
Cash at beginning of period
301
52
2,682
2,178
692
Cash at end of period
972
2,030
52
2,682
2,178
Free cash flow
Operating cash flow
-1,314
-2,439
-6,713
-9,765
-2,451
Capital expenditure
-
-69
-41
-443
-223
Free cash flow
-1,383
-2,508
-6,754
-10,208
-2,674