UK markets close in 3 hours 56 minutes

Filo Corp. (FIL.TO)

Toronto - Toronto Real-time price. Currency in CAD
Add to watchlist
25.43+0.60 (+2.42%)
At close: 04:00PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-115,113
-115,113
-68,961
-32,419
-18,879
Depreciation & amortisation
144.59
144.59
15.632
0
-
Stock-based compensation
8,211
8,211
9,460
3,301
2,034
Change in working capital
17,433
17,433
13,129
3,959
-249.61
Other working capital
-92,207
-92,207
-46,693
-25,672
-17,297
Other non-cash items
3,614
3,614
1,532
740.012
167.297
Net cash provided by operating activities
-85,696
-85,696
-45,285
-24,392
-17,090
Cash flows from investing activities
Investments in property, plant and equipment
-6,511
-6,511
-1,408
-1,280
-207.501
Net cash used for investing activities
-6,511
-6,511
-1,408
-1,280
-207.501
Cash flows from financing activities
Debt repayment
-
-
0
-12.411
-1,411
Common stock issued
131,085
131,085
100,682
0
40,514
Other financing activities
-959.021
-959.021
-286.7
-
-
Net cash used provided by (used for) financing activities
135,002
135,002
105,184
9,614
40,455
Net change in cash
33,205
33,205
55,498
-16,909
22,573
Cash at beginning of period
74,915
74,915
19,417
36,326
13,753
Cash at end of period
108,120
108,120
74,915
19,417
36,326
Free cash flow
Operating cash flow
-85,696
-85,696
-45,285
-24,392
-17,090
Capital expenditure
-6,511
-6,511
-1,408
-1,280
-207.501
Free cash flow
-92,207
-92,207
-46,693
-25,672
-17,297