UK markets closed

Flügger A/S (FLUG-B.CO)

Copenhagen - Copenhagen Real-time price. Currency in DKK
Add to watchlist
360.00+14.00 (+4.05%)
At close: 04:37PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
30/04/2023
30/04/2022
30/04/2021
Cash flows from operating activities
Net income
-19,536
-4,034
7,464
170,837
Depreciation & amortisation
187,516
164,267
260,217
139,514
Change in working capital
-111,051
-60,991
-161,446
-24,119
Inventory
-105,524
15,723
-91,524
-35,749
Other working capital
-132,511
-2,225
-163,661
173,624
Other non-cash items
21,909
-19,168
9,602
-6,419
Net cash provided by operating activities
94,761
83,511
79,611
313,069
Cash flows from investing activities
Investments in property, plant and equipment
-227,272
-85,736
-243,272
-139,445
Acquisitions, net
10,576
0
-39,424
-28,279
Net cash used for investing activities
-199,585
-84,478
-264,585
-164,802
Net change in cash
-115,663
-19,018
-124,663
19,687
Cash at beginning of period
152,000
35,002
156,682
137,291
Cash at end of period
36,337
17,674
35,002
156,682
Free cash flow
Operating cash flow
94,761
83,511
79,611
313,069
Capital expenditure
-227,272
-85,736
-243,272
-139,445
Free cash flow
-132,511
-2,225
-163,661
173,624