UK markets close in 38 minutes

Melco Resorts & Entertainment Limited (MLCO)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
8.16+0.04 (+0.49%)
As of 10:52AM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-230,462
-326,920
-930,526
-811,751
-1,263,492
-
Depreciation & amortisation
-
543,396
521,939
579,847
618,530
-
Deferred income taxes
-
6,665
5,714
3,023
5,786
-
Stock-based compensation
-
35,473
71,809
67,957
54,392
-
Change in working capital
-
242,537
-132,851
-36,348
-475,935
-
Accounts receivable
-
-31,526
-396
67,571
27,503
-
Inventory
-
20,176
4,187
16,134
-2,187
-
Other working capital
-
358,802
-1,241,526
-948,168
-1,324,830
-
Other non-cash items
-
11,328
213
33,494
48,908
-
Net cash provided by operating activities
-
622,690
-619,434
-268,774
-860,963
-
Cash flows from investing activities
Investments in property, plant and equipment
-
-263,888
-622,092
-679,394
-463,867
-
Acquisitions, net
-
-
-
0
0
-15,037
Purchases of investments
-
0
0
-298,666
-150,000
-
Sales/maturities of investments
-
0
0
298,666
560,001
-
Other investing activities
-
214,845
-184,438
-
-
-
Net cash used for investing activities
-
-48,513
-806,107
-674,551
-53,312
-
Cash flows from financing activities
Debt repayment
-
-2,201,562
0
-502,983
-1,454,910
-
Common stock issued
-
0
134,103
-
218,441
83,233
Common stock repurchased
-
-170,507
-192,471
-60,989
-44,977
-
Dividends paid
-
-314
-196
0
-79,116
-
Other financing activities
-
-8,511
-7,990
-37,396
-84,057
-
Net cash used provided by (used for) financing activities
-
-1,129,124
1,783,285
821,745
1,263,607
-
Net change in cash
-
-552,621
335,142
-102,221
323,268
-
Cash at beginning of period
-
1,988,457
1,653,315
1,755,770
1,432,502
-
Cash at end of period
-
1,435,836
1,988,457
1,653,315
1,755,770
-
Free cash flow
Operating cash flow
-
622,690
-619,434
-268,774
-860,963
-
Capital expenditure
-
-263,888
-622,092
-679,394
-463,867
-
Free cash flow
-
358,802
-1,241,526
-948,168
-1,324,830
-