UK markets closed

Marathon Oil Corporation (MRO)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
26.34+0.25 (+0.96%)
At close: 04:00PM EDT
26.35 +0.01 (+0.04%)
After hours: 07:57PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
1,434,000
1,554,000
3,612,000
946,000
-1,451,000
Deferred income taxes
-
299,000
-17,000
-27,000
-22,000
Stock-based compensation
-
43,000
38,000
40,000
57,000
Change in working capital
-
-100,000
18,000
25,000
57,000
Inventory
-
-64,000
-45,000
-1,000
-4,000
Other working capital
-
2,054,000
3,948,000
2,207,000
130,000
Other non-cash items
-
58,000
171,000
112,000
159,000
Net cash provided by operating activities
-
4,087,000
5,428,000
3,239,000
1,473,000
Cash flows from investing activities
Investments in property, plant and equipment
-
-2,033,000
-1,480,000
-1,032,000
-1,343,000
Acquisitions, net
-
-12,000
-3,177,000
-47,000
-1,000
Other investing activities
-
-22,000
40,000
8,000
34,000
Net cash used for investing activities
-
-2,006,000
-4,605,000
-1,010,000
-1,303,000
Cash flows from financing activities
Debt repayment
-
-2,399,000
-35,000
-1,400,000
-500,000
Common stock repurchased
-
-
-2,776,000
-734,000
-92,000
Dividends paid
-
-251,000
-220,000
-141,000
-64,000
Other financing activities
-
-35,000
-10,000
-126,000
-30,000
Net cash used provided by (used for) financing activities
-
-2,260,000
-1,069,000
-2,391,000
-286,000
Net change in cash
-
-179,000
-246,000
-162,000
-116,000
Cash at beginning of period
-
334,000
580,000
742,000
858,000
Cash at end of period
-
155,000
334,000
580,000
742,000
Free cash flow
Operating cash flow
-
4,087,000
5,428,000
3,239,000
1,473,000
Capital expenditure
-
-2,033,000
-1,480,000
-1,032,000
-1,343,000
Free cash flow
-
2,054,000
3,948,000
2,207,000
130,000