NETC.CO - Netcompany Group A/S

Copenhagen - Copenhagen Real-time price. Currency in DKK
Show:
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Total revenue
5,544,646
5,544,646
3,631,971
2,838,590
2,453,853
Cost of revenue
3,772,173
3,772,173
2,298,687
1,683,372
1,458,102
Gross profit
1,772,472
1,772,472
1,333,284
1,155,218
995,751
Operating expenses
Selling general and administrative
399,199
399,199
263,076
192,818
190,400
Total operating expenses
938,358
938,358
591,916
510,270
480,074
Operating income or loss
834,114
834,114
741,368
644,948
515,677
Interest expense
48,944
48,944
18,613
17,647
22,101
Income before tax
756,541
756,541
727,618
451,683
497,256
Income tax expense
153,790
153,790
153,316
129,766
108,786
Income from continuing operations
602,752
602,752
574,302
321,918
388,470
Net income
603,369
603,369
576,142
321,918
388,470
Net income available to common shareholders
603,369
603,369
576,142
321,918
388,470
Basic EPS
-
12.27
11.73
6.56
7.90
Diluted EPS
-
12.15
11.59
6.53
7.88
Basic average shares
-
49,194
49,094
49,100
49,182
Diluted average shares
-
49,672
49,686
49,316
49,293
EBITDA
-
1,078,138
885,432
633,761
677,303