UK markets close in 8 hours 13 minutes

Netflix Inc (NFC.HA)

Hanover - Hanover Delayed price. Currency in EUR
Add to watchlist
587.600.00 (0.00%)
As of 09:28AM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
6,435,079
5,407,990
4,491,924
5,116,228
2,761,395
-
Depreciation & amortisation
14,762,104
14,554,384
14,362,814
12,438,779
10,922,622
-
Deferred income taxes
-467,654
-459,359
-166,550
199,548
70,066
-
Stock-based compensation
316,614
339,368
575,452
403,220
415,180
-
Change in working capital
53,104
-116,148
-758,087
-241,977
-31,873
-
Accounts payable
37,905
93,502
-158,543
145,115
-41,605
-
Other working capital
6,945,836
6,925,749
1,618,528
-131,975
1,929,154
-
Other non-cash items
-13,756,008
-12,628,230
-16,126,185
-17,092,527
-12,243,591
-
Net cash provided by operating activities
7,308,083
7,274,301
2,026,257
392,610
2,427,077
-
Cash flows from investing activities
Investments in property, plant and equipment
-362,247
-348,552
-407,729
-524,585
-497,923
-
Acquisitions, net
-
0
-757,387
-788,349
0
-
Purchases of investments
-303,228
-504,862
-911,276
0
-
0
Sales/maturities of investments
-
1,395,165
0
0
-
0
Other investing activities
-
-
-
-26,919
-7,431
-134,029
Net cash used for investing activities
729,690
541,751
-2,076,392
-1,339,853
-505,354
-
Cash flows from financing activities
Debt repayment
-400,000
0
-700,000
-500,000
0
-
Common stock issued
412,843
169,990
35,746
174,414
235,406
-
Common stock repurchased
-7,645,246
-6,045,347
0
-600,022
0
-
Other financing activities
-
-75,446
-
-224,168
-7,559
-36,134
Net cash used provided by (used for) financing activities
-7,709,674
-5,950,803
-664,254
-1,149,776
1,237,311
-
Net change in cash
288,570
1,947,933
-884,529
-2,183,759
3,195,084
-
Cash at beginning of period
6,738,019
5,170,582
6,055,111
8,238,870
5,043,786
-
Cash at end of period
7,066,118
7,118,515
5,170,582
6,055,111
8,238,870
-
Free cash flow
Operating cash flow
7,308,083
7,274,301
2,026,257
392,610
2,427,077
-
Capital expenditure
-362,247
-348,552
-407,729
-524,585
-497,923
-
Free cash flow
6,945,836
6,925,749
1,618,528
-131,975
1,929,154
-