UK markets open in 6 hours 23 minutes

National Express Group PLC (NXPGF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
3.01000.0000 (0.00%)
At close: 02:28PM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
31/12/2018
Cash flows from operating activities
Net income
-81,600
-81,600
-331,700
141,100
135,700
Depreciation & amortisation
253,900
253,900
292,600
262,800
180,800
Stock-based compensation
1,000
1,000
200
6,400
6,400
Change in working capital
-16,900
-16,900
-86,100
-58,100
-22,500
Inventory
-1,900
-1,900
2,900
-2,600
-1,400
Other working capital
-42,000
-42,000
-334,700
211,700
140,400
Other non-cash items
128,900
128,900
336,300
54,400
38,100
Net cash provided by operating activities
170,900
170,900
-96,700
356,200
306,800
Cash flows from investing activities
Investments in property, plant and equipment
-212,900
-212,900
-238,000
-144,500
-166,400
Acquisitions, net
-34,700
-34,700
-37,000
-123,100
-145,900
Purchases of investments
0
0
-15,700
-11,000
-
Sales/maturities of investments
35,100
35,100
10,900
-
-
Other investing activities
-
-
-
-11,000
-
Net cash used for investing activities
-197,200
-197,200
-255,400
-251,000
-252,300
Net change in cash
-139,800
-139,800
36,500
365,100
-198,500
Cash at beginning of period
520,500
520,500
478,300
117,700
314,300
Cash at end of period
376,200
376,200
520,500
478,300
117,700
Free cash flow
Operating cash flow
170,900
170,900
-96,700
356,200
306,800
Capital expenditure
-212,900
-212,900
-238,000
-144,500
-166,400
Free cash flow
-42,000
-42,000
-334,700
211,700
140,400