UK markets closed

Plug Power Inc. (PLUG)

NasdaqCM - NasdaqCM Real-time price. Currency in USD
Add to watchlist
2.6200-0.0900 (-3.33%)
As of 12:49PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-1,368,833
-1,368,833
-724,008
-459,965
-596,155
Depreciation & amortisation
71,083
71,083
51,597
23,369
15,569
Deferred income taxes
-8,534
-8,534
170
-16,197
-30,845
Stock-based compensation
162,908
162,908
179,627
76,470
17,135
Change in working capital
-458,982
-458,982
-399,549
-75,988
-24,697
Accounts receivable
-122,768
-122,768
-30,920
-27,601
-15,701
Inventory
-408,631
-408,631
-365,666
-100,949
-63,389
Accounts payable
21,722
21,722
88,458
24,908
51,880
Other working capital
-1,802,696
-1,802,696
-1,292,496
-551,442
-205,697
Other non-cash items
170,117
170,117
3,675
69,066
474,073
Net cash provided by operating activities
-1,106,570
-1,106,570
-828,623
-358,176
-155,476
Cash flows from investing activities
Investments in property, plant and equipment
-696,126
-696,126
-463,873
-193,266
-50,221
Acquisitions, net
-72,601
-72,601
-95,430
-154,122
-45,113
Purchases of investments
0
0
-843,622
-3,329,165
0
Sales/maturities of investments
1,495,675
1,495,675
723,555
1,935,662
0
Net cash used for investing activities
728,052
728,052
-679,370
-1,740,891
-95,334
Cash flows from financing activities
Debt repayment
-79,635
-79,635
-176,242
-88,311
-165,470
Common stock issued
0
0
0
3,587,833
1,271,714
Common stock repurchased
-
-
-
0
0
Other financing activities
-20,112
-20,112
-26,402
-33,633
7,905
Net cash used provided by (used for) financing activities
6,117
6,117
-77,457
3,597,779
1,515,529
Net change in cash
-555,597
-555,597
-1,790,639
1,168,865
1,172,908
Cash at beginning of period
1,549,344
1,549,344
3,132,194
1,634,284
369,500
Cash at end of period
1,169,144
1,169,144
1,549,344
3,132,194
1,634,284
Free cash flow
Operating cash flow
-1,106,570
-1,106,570
-828,623
-358,176
-155,476
Capital expenditure
-696,126
-696,126
-463,873
-193,266
-50,221
Free cash flow
-1,802,696
-1,802,696
-1,292,496
-551,442
-205,697