UK markets closed

Royal Caribbean Cruises Ltd. (RCL)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
87.07-2.81 (-3.12%)
As of 3:49PM EDT. Market open.
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2020
31/12/2019
31/12/2018
31/12/2017
Cash flows from operating activities
Net income
-5,797,462
-5,797,462
1,878,887
1,811,042
1,625,133
Depreciation & amortisation
1,279,254
1,279,254
1,245,942
1,033,697
951,194
Deferred income taxes
-8,791
-8,791
7,745
-2,679
1,730
Stock-based compensation
39,779
39,779
75,930
46,061
69,459
Change in working capital
-1,331,268
-1,331,268
444,688
434,245
338,243
Inventory
27,077
27,077
-8,533
-23,849
2,424
Accounts payable
-133,815
-133,815
75,281
91,737
36,780
Other working capital
-5,696,784
-5,696,784
691,703
-180,889
2,310,428
Other non-cash items
123,153
123,153
110,369
38,559
27,983
Net cash provided by operating activities
-3,731,653
-3,731,653
3,716,366
3,479,139
2,874,566
Cash flows from investing activities
Investments in property, plant and equipment
-1,965,131
-1,965,131
-3,024,663
-3,660,028
-564,138
Acquisitions, net
-100,609
-100,609
-25,569
-943,307
-10,396
Purchases of investments
-161,335
-161,335
-68,836
-98,074
-
Sales/maturities of investments
15,874
15,874
7,621
76,529
63,224
Other investing activities
4,839
4,839
20,041
122,507
67,718
Net cash used for investing activities
-2,178,566
-2,178,566
-3,091,406
-4,489,158
-213,592
Cash flows from financing activities
Debt repayment
-11,682,768
-11,682,768
-29,673,355
-10,928,961
-7,835,087
Common stock issued
1,431,375
1,431,375
-
-
-
Common stock repurchased
0
0
-99,582
-575,039
-224,998
Dividends paid
-326,421
-326,421
-602,674
-527,494
-437,455
Other financing activities
-385,403
-385,403
-62,606
-95,723
-47,747
Net cash used provided by (used for) financing activities
9,349,788
9,349,788
-670,371
1,198,073
-2,675,796
Net change in cash
3,440,736
3,440,736
-44,114
167,740
-12,491
Cash at beginning of period
243,738
243,738
287,852
120,112
132,603
Cash at end of period
3,684,474
3,684,474
243,738
287,852
120,112
Free cash flow
Operating cash flow
-3,731,653
-3,731,653
3,716,366
3,479,139
2,874,566
Capital expenditure
-1,965,131
-1,965,131
-3,024,663
-3,660,028
-564,138
Free cash flow
-5,696,784
-5,696,784
691,703
-180,889
2,310,428