UK markets close in 2 hours 45 minutes

Science Group plc (SAG.L)

LSE - LSE Delayed price. Currency in GBp (0.01 GBP)
Add to watchlist
416.00+1.00 (+0.24%)
As of 11:26AM BST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in GBP. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
11,297
10,555
9,561
7,039
Depreciation & amortisation
6,042
5,248
4,404
4,478
Stock-based compensation
1,964
1,612
727
1,239
Change in working capital
-3,799
262
845
7,057
Inventory
-97
-23
-1,047
394
Other working capital
14,277
15,179
9,155
17,544
Other non-cash items
941
961
654
737
Net cash provided by operating activities
14,409
15,271
14,014
17,687
Cash flows from investing activities
Investments in property, plant and equipment
-132
-92
-4,859
-143
Acquisitions, net
-18,052
-213
-14,225
0
Net cash used for investing activities
-17,239
-34
-19,081
-134
Net change in cash
-9,074
8,781
8,010
14,019
Cash at beginning of period
40,944
37,189
29,074
15,429
Cash at end of period
31,870
46,512
37,189
29,074
Free cash flow
Operating cash flow
14,409
15,271
14,014
17,687
Capital expenditure
-132
-92
-4,859
-143
Free cash flow
14,277
15,179
9,155
17,544