UK markets closed

Thunderbird Entertainment Group Inc. (TBRD.V)

TSXV - TSXV Real-time price. Currency in CAD
Add to watchlist
1.8100-0.0100 (-0.55%)
At close: 03:59PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
30/06/2023
30/06/2022
30/06/2021
30/06/2020
Cash flows from operating activities
Net income
-2,672
-5,011
3,598
5,737
3,043
Depreciation & amortisation
9,784
13,255
10,808
8,321
7,630
Deferred income taxes
-594
-1,815
-614
233
103
Stock-based compensation
882
834
938
1,168
683
Change in working capital
24,275
-863
-7,464
2,962
1,461
Accounts receivable
13,957
-3,686
-37,614
-3,556
2,035
Accounts payable
6,518
7,899
18,245
121
508
Other working capital
23,411
11,372
-9,693
21,357
12,233
Other non-cash items
-23,824
-21,374
-30,808
-15,091
-13,804
Net cash provided by operating activities
23,622
13,182
-5,562
22,786
15,545
Cash flows from investing activities
Investments in property, plant and equipment
-211
-1,810
-4,131
-1,429
-3,312
Net cash used for investing activities
-147
-1,740
-4,115
-1,429
-3,315
Cash flows from financing activities
Debt repayment
-48,003
-54,837
-43,837
-69,801
-62,882
Common stock issued
-
-
-
-
0
Common stock repurchased
-
-
-
-
0
Dividends paid
-
-
-
-
0
Net cash used provided by (used for) financing activities
-12,031
-16,459
16,868
-11,340
-12,487
Net change in cash
11,720
-4,814
7,758
9,600
-610
Cash at beginning of period
19,451
30,178
22,420
12,820
13,430
Cash at end of period
30,895
25,364
30,178
22,420
12,820
Free cash flow
Operating cash flow
23,622
13,182
-5,562
22,786
15,545
Capital expenditure
-211
-1,810
-4,131
-1,429
-3,312
Free cash flow
23,411
11,372
-9,693
21,357
12,233