TCM.CO - TCM Group A/S

Copenhagen - Copenhagen Real-time price. Currency in DKK
Show:
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Total revenue
1,146,052
1,146,052
1,108,274
1,024,588
1,006,942
Cost of revenue
912,032
912,032
853,673
751,769
727,321
Gross profit
234,020
234,020
254,601
272,819
279,621
Operating expenses
Selling general and administrative
130,607
130,607
116,846
133,102
126,166
Total operating expenses
130,629
130,629
116,846
133,102
126,053
Operating income or loss
103,391
103,391
137,755
139,717
153,568
Interest expense
9,215
9,215
3,600
4,265
4,730
Income before tax
89,401
89,401
135,738
130,720
142,357
Income tax expense
18,909
18,909
25,029
28,477
31,035
Income from continuing operations
70,492
70,492
110,709
102,243
111,322
Net income
70,493
70,493
110,709
102,243
111,322
Net income available to common shareholders
70,493
70,493
110,709
102,243
111,322
Basic EPS
-
7.77
11.55
10.22
11.13
Diluted EPS
-
7.75
11.54
10.22
11.13
Basic average shares
-
9,075
9,585
10,000
10,000
Diluted average shares
-
9,092
9,593
10,000
10,000
EBITDA
-
116,567
156,256
156,326
167,916