UK markets closed

Tsodilo Resources Limited (TSD.V)

TSXV - TSXV Real-time price. Currency in CAD
Add to watchlist
0.2500-0.0350 (-12.28%)
At close: 03:51PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-1,147
-1,151
-2,020
-1,316
-654.924
-
Depreciation & amortisation
43.161
43.042
0
-
0
0.907
Stock-based compensation
202.029
215.802
335.95
288.377
44.417
-
Change in working capital
437.551
303.891
832.943
530.89
410.811
-
Accounts receivable
-
20.274
-27.065
24.593
-28.598
-
Accounts payable
-
283.617
216.671
277.01
242.421
-
Other working capital
-593.325
-738.86
-99.683
-786.098
-514.565
-
Other non-cash items
-
1.29
1.858
2.526
-
-
Net cash provided by operating activities
-439.347
-583.788
28.805
-499.682
-223.983
-
Cash flows from investing activities
Investments in property, plant and equipment
-153.978
-155.072
-128.488
-286.416
-290.582
-
Other investing activities
-
-
-
-
81
-
Net cash used for investing activities
-153.978
-155.072
-128.488
-286.416
209.418
-
Cash flows from financing activities
Debt repayment
19.469
-5.744
-6.203
-6.87
-61.684
-
Common stock issued
100.514
376.989
95.068
795.435
0
-
Other financing activities
-
-13.214
-
-21.908
-
-
Net cash used provided by (used for) financing activities
337.734
682.791
136.44
770.649
-61.684
-
Net change in cash
-42.173
-38.193
35.336
-0.907
0.021
-
Cash at beginning of period
46.548
40.049
4.713
5.62
5.599
-
Cash at end of period
-20.18
1.856
40.049
4.713
5.62
-
Free cash flow
Operating cash flow
-439.347
-583.788
28.805
-499.682
-223.983
-
Capital expenditure
-153.978
-155.072
-128.488
-286.416
-290.582
-
Free cash flow
-593.325
-738.86
-99.683
-786.098
-514.565
-