UK markets closed

Tungsten West PLC (TUN.L)

LSE - LSE Delayed price. Currency in GBp (0.01 GBP)
Add to watchlist
17.000.00 (0.00%)
At close: 01:10PM GMT
Annual

Cash flow

Currency in GBP. All numbers in thousands
Breakdown
ttm
31/03/2022
31/03/2021
31/03/2020
Cash flows from operating activities
Net income
-12,989
-12,989
-7,982
-3,431
Depreciation & amortisation
209.233
209.233
170.506
44.76
Stock-based compensation
174.021
174.021
62.944
4.896
Change in working capital
-487.992
-487.992
611.566
-2,268
Inventory
-156.944
-156.944
-
-
Other working capital
-15,738
-15,738
-6,130
-6,462
Other non-cash items
2,447
2,447
1,063
263.665
Net cash provided by operating activities
-11,454
-11,454
-5,995
-6,462
Cash flows from investing activities
Investments in property, plant and equipment
-4,284
-4,284
-135.437
-
Acquisitions, net
-
-
0
-4,189
Other investing activities
-
-
-
-1,800
Net cash used for investing activities
-4,283
-4,283
-132.73
-5,976
Net change in cash
25,256
25,256
777.701
2,722
Cash at beginning of period
3,500
3,500
2,722
0
Cash at end of period
28,755
28,755
3,500
2,722
Free cash flow
Operating cash flow
-11,454
-11,454
-5,995
-6,462
Capital expenditure
-4,284
-4,284
-135.437
-
Free cash flow
-15,738
-15,738
-6,130
-6,462