UK markets closed

Unity Software Inc. (U)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
22.89-0.54 (-2.30%)
At close: 04:00PM EDT
22.85 -0.04 (-0.17%)
After hours: 04:15PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-822,011
-822,011
-921,062
-532,607
-282,308
Depreciation & amortisation
563,916
563,916
211,576
64,567
42,974
Stock-based compensation
648,696
648,696
550,065
347,159
134,629
Change in working capital
-176,203
-176,203
76,998
-4,411
57,757
Accounts receivable
21,791
21,791
-9,548
-65,151
-63,294
Accounts payable
-6,313
-6,313
-17,574
2,022
-2,526
Other working capital
178,779
178,779
-116,569
-153,387
-20,993
Other non-cash items
24,613
24,613
21,418
13,843
66,861
Net cash provided by operating activities
234,700
234,700
-59,431
-111,449
19,913
Cash flows from investing activities
Investments in property, plant and equipment
-55,921
-55,921
-57,138
-41,938
-40,906
Acquisitions, net
0
0
-
-1,580,081
-52,475
Purchases of investments
-2,712
-2,712
-165,911
-524,298
-483,453
Sales/maturities of investments
102,673
102,673
824,746
308,957
1,644
Net cash used for investing activities
44,040
44,040
723,228
-1,837,360
-575,190
Cash flows from financing activities
Debt repayment
-
-
0
0
-125,000
Common stock issued
-
-
0
0
1,517,582
Common stock repurchased
-250,000
-250,000
-1,500,000
0
-110
Other financing activities
-
-
209,873
-70,702
-247
Net cash used provided by (used for) financing activities
-174,015
-174,015
-226,634
1,721,002
1,701,455
Net change in cash
98,579
98,579
439,089
-227,348
1,146,851
Cash at beginning of period
1,505,688
1,505,688
1,066,599
1,293,947
147,096
Cash at end of period
1,604,267
1,604,267
1,505,688
1,066,599
1,293,947
Free cash flow
Operating cash flow
234,700
234,700
-59,431
-111,449
19,913
Capital expenditure
-55,921
-55,921
-57,138
-41,938
-40,906
Free cash flow
178,779
178,779
-116,569
-153,387
-20,993