UK markets closed

Western Copper and Gold Corporation (WRN.TO)

Toronto - Toronto Real-time price. Currency in CAD
Add to watchlist
1.9000-0.0600 (-3.06%)
At close: 04:00PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-3,835
-3,338
-4,994
-3,709
-2,033
-
Depreciation & amortisation
206.909
206.9
167.894
103.261
0
-
Stock-based compensation
1,519
1,083
1,548
1,240
557.101
-
Change in working capital
751.495
107.77
-38.264
-264.989
-188.563
-
Other working capital
-20,818
-22,436
-24,271
-15,273
-7,681
-
Other non-cash items
21.067
25.504
-721.829
-871.663
-128.313
-
Net cash provided by operating activities
-2,194
-2,535
-3,344
-3,869
-2,370
-
Cash flows from investing activities
Investments in property, plant and equipment
-18,624
-19,900
-20,927
-11,403
-5,311
-
Purchases of investments
-11,074
-5,000
-5,000
-16,000
0
-
Sales/maturities of investments
16,000
21,000
0
-
0
1,500
Net cash used for investing activities
-13,698
-3,900
-25,927
-27,403
-5,311
-
Cash flows from financing activities
Debt repayment
-246.272
-245.672
-209.062
-108.61
-
-
Common stock issued
32,915
29,592
0
33,634
35,181
-
Other financing activities
-
-305.253
-
-1,561
-1,350
-341.66
Net cash used provided by (used for) financing activities
33,060
31,066
-75.897
33,314
34,686
-
Net change in cash
17,168
24,630
-29,347
2,041
27,005
-
Cash at beginning of period
3,146
1,341
30,688
28,647
1,642
-
Cash at end of period
20,314
25,971
1,341
30,688
28,647
-
Free cash flow
Operating cash flow
-2,194
-2,535
-3,344
-3,869
-2,370
-
Capital expenditure
-18,624
-19,900
-20,927
-11,403
-5,311
-
Free cash flow
-20,818
-22,436
-24,271
-15,273
-7,681
-