Home
Mail
News
Sport
Finance
Celebrity
Style
Weather
Mobile
Messenger
Movies
More
Yahoo
Mail
News
Market Data
Crypto
Bank of England
Money Matters
Property
Top Stocks
Work & Management
Industry News
Brexit
My Portfolio
My Screeners
Watchlists
Videos
UK markets closed
FTSE 100
8,139.83
+60.97
(+0.75%)
FTSE 250
19,824.16
+222.18
(+1.13%)
AIM
755.28
+2.16
(+0.29%)
GBP/EUR
1.1679
+0.0022
(+0.19%)
GBP/USD
1.2494
-0.0017
(-0.13%)
Bitcoin GBP
50,435.89
+462.56
(+0.93%)
BRANDS
'We sold £1.5m of product in our first week'
Lyma founder on rise of her wellness company
Xaar plc (XAR.L)
LSE - LSE Delayed price. Currency in GBp (0.01 GBP)
Add to watchlist
114.50
-5.50
(-4.58%)
At close: 04:40PM BST
Summary
Chart
Conversations
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
Currency in GBP.
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-2,174
-2,174
1,632
16,219
-11,685
Depreciation & amortisation
5,485
5,485
4,792
4,664
6,144
Stock-based compensation
1,882
1,882
1,748
758
353
Change in working capital
-6,128
-6,128
-12,188
36
5,523
Inventory
-2,057
-2,057
-9,462
-7,964
4,849
Other working capital
-2,389
-2,389
-10,894
-3,968
-3,905
Other non-cash items
294
294
36
-330
-158
Net cash provided by operating activities
-449
-449
-5,505
-2,054
-2,807
Cash flows from investing activities
Investments in property, plant and equipment
-1,940
-1,940
-5,389
-1,914
-1,098
Acquisitions, net
0
0
-3,536
-96
0
Purchases of investments
-
-
-
0
-130
Sales/maturities of investments
637
637
236
161
361
Other investing activities
89
-
38
13
64
Net cash used for investing activities
570
570
-8,634
7,813
-636
Net change in cash
-1,227
-1,227
-17,054
5,085
-4,667
Cash at beginning of period
8,546
8,546
25,051
20,076
24,800
Cash at end of period
7,135
7,135
8,546
25,051
20,076
Free cash flow
Operating cash flow
-449
-449
-5,505
-2,054
-2,807
Capital expenditure
-1,940
-1,940
-5,389
-1,914
-1,098
Free cash flow
-2,389
-2,389
-10,894
-3,968
-3,905
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.