Advertisement
UK markets close in 2 hours 59 minutes
  • FTSE 100

    8,114.81
    +35.95 (+0.44%)
     
  • FTSE 250

    19,795.72
    +193.74 (+0.99%)
     
  • AIM

    754.66
    +1.54 (+0.20%)
     
  • GBP/EUR

    1.1670
    +0.0013 (+0.11%)
     
  • GBP/USD

    1.2529
    +0.0018 (+0.14%)
     
  • Bitcoin GBP

    51,388.80
    +209.73 (+0.41%)
     
  • CMC Crypto 200

    1,389.32
    -7.22 (-0.52%)
     
  • S&P 500

    5,048.42
    -23.21 (-0.46%)
     
  • DOW

    38,085.80
    -375.12 (-0.98%)
     
  • CRUDE OIL

    84.24
    +0.67 (+0.80%)
     
  • GOLD FUTURES

    2,354.70
    +12.20 (+0.52%)
     
  • NIKKEI 225

    37,934.76
    +306.28 (+0.81%)
     
  • HANG SENG

    17,651.15
    +366.61 (+2.12%)
     
  • DAX

    18,054.37
    +137.09 (+0.77%)
     
  • CAC 40

    8,047.25
    +30.60 (+0.38%)
     

Opta Minerals Inc. Reports Fourth Quarter and Year End Results for Fiscal 2014

WATERDOWN, ONTARIO--(Marketwired - Mar 3, 2015) - Opta Minerals Inc. (OPM.TO), today announced results for the three and twelve months ended December 31, 2014. All figures are reported in U.S. dollars and are in accordance with International Financial Reporting Standards (IFRS), except where otherwise noted.

3 months

3 months

12 months

12 months

ended

ended

ended

ended

December 31,

December 31,

Increase

December 31,

December 31,

Increase

2014

2013

(Decrease)

%

2014

2013

(Decrease)

%

(restated)

Revenue

$

34,189

$

32,821

$

1,368

4.2

%

$

139,856

$

141,435

$

(1,579

)

-1.1

%

Gross Profit

4,234

5,294

(1,060

)

-20.0

%

20,917

23,879

(2,962

)

-12.4

%

12.4

%

16.1

%

-3.7

%

15.0

%

16.9

%

-1.9

%

EBITDA1

1,342

3,353

(2,011

)

-60.0

%

9,005

12,127

(3,122

)

-25.7

%

EBIT2

(4,109

)

1,400

(5,509

)

-393.5

%

(1,346

)

2,348

(3,694

)

-157.3

%

Income (Loss)

(2,874

)

971

(3,845

)

-396.0

%

(1,882

)

(181

)

(1,701

)

939.8

%

EPS

$

(0.16

)

$

0.05

$

(0.21

)

$

(0.10

)

$

(0.01

)

$

(0.09

)

(1) EBITDA is a non-IFRS measure: refer to Footnotes

(2) EBIT is a non-IFRS measure; refer to Footnotes

David Kruse, President and CEO of Opta Minerals, noted, "We continue to be pleased with results within our Steel and Magnesium group and continue to address the underperformance within our Industrial Minerals group which is experiencing tough economic conditions and fierce competition. To this end we have reorganized a number of functions within Industrial Minerals and Corporate which has led to net headcount reductions of approximately fifteen employees. The reorganization has combined a number of separate departments and is expected to streamline our go to market approach within this segment. Expected savings are estimated at approximately $1.2 million annually. Other initiatives are in process to further address underperforming locations and we continue to also focus on new revenue growth opportunities in both segments. During the quarter we took a number of non-cash impairment charges at a number of locations totalling $4.0 million. Excluding these non cash charges EBIT would be positive on a year to date basis at approximately $2.7 million.

ADVERTISEMENT

The Company continues to look at strategic alternatives for the business as previously announced."

Operational and Financial Highlights:

  • Fourth quarter revenue in the Steel and Magnesium segment increased 19.4% from the comparable quarter in 2013 despite the impacts of a depreciating Canadian dollar and Euro against the U.S. dollar. Revenues in the Steel and Magnesium segment have increased 10.0% over the comparable year. The Steel and Magnesium segment has benefited from new business in the past two quarters and generally higher volumes from existing customers. The Industrial Minerals segment decreased 13.4% over the comparable quarter and 13.3% as compared to the previous year. The decrease is primarily due to economic and competitive activity in the markets we serve.

  • Gross profit and gross margin percentage are below the same quarter of the prior year. Margins are lower in the Steel group due to certain re-pricing that occurred in the fourth quarter of 2013. Industrial Minerals segment margins are being impacted by lower volumes, product mix and competitive pressure.

  • Selling, general and administrative expenses (SGA) as a percent of revenues were 11.5% compared to 11.9% in the prior years fourth quarter. SGA as a percent of revenues were 11.9% compared to 13.5% in the prior year. The Company is targeting 10% SGA as a percent of revenues and expects to achieve this primarily by a growth in revenues with limited increases in SGA. SGA includes certain one time expenses related to the review of strategic options for the Company of approximately $300 during the year. As noted above the Company has focused on SG&A reductions specifically in Industrial Minerals and Corporate and has eliminated a net fifteen in headcount since October 2014 with an annual savings estimated at $1.2 million. Limited savings were realized in the fourth quarter as severance expense offset salary and other compensation expenses.

  • Results include foreign exchange losses of $457 in the current quarter and $1,238 year to date compared to foreign exchange gains of $467 and $1,162 in the prior comparable quarter and year, respectively. The year over year foreign exchange difference of $2.4 million was driven by the strength in the US dollar against both the Canadian dollar and Euro.

  • The Company had annual write-downs of goodwill and intangible assets and property, plant and equipment in the amount of $4.0 million related to the Company's impairment analysis. A majority of these asset write-downs occurred in the Industrial Minerals segment. In 2013 the Industrial Minerals segment wrote down goodwill and intangible assets and property, plant and equipment of $4.3 million.

  • The Company's working capital at December 31, 2014 is $21.8 million and total assets were $117.6 million, as compared to $23.3 million and $130.1 million, respectively, at December 31, 2013. Working capital at December 31, 2014 reflects higher trade and other receivables, offset by lower inventories compared to 2013. This shift generates improved cash flow with more available liquid assets in working capital.

  • The debt to equity ratio at December 31, 2014 was 1.00 to 1.00, compared to 1.17 to 1.00 at December 31, 2013. Ratios are improving as debt continues to fall and the US dollar strengthens.

Opta Minerals is a vertically integrated provider of custom process solutions and industrial mineral products used primarily in the steel, foundry, loose abrasive cleaning, water-jet cutting and municipal water filtration industries. The Company has production and distribution facilities in Ontario, Quebec, Saskatchewan, Louisiana, South Carolina, Virginia, Maryland, Indiana, Michigan, New York, Texas, Florida, Ohio, Idaho, France, Slovakia and Germany. Opta has one of the broadest product lines in the industry.

FOOTNOTES:

Earnings before income taxes and interest ("EBIT"); and earnings before interest, income taxes, depreciation and amortization ("EBITDA") as defined below, are both non-IFRS earnings measures that do not have standardized measures prescribed by IFRS, and therefore may not be comparable to similar measures presented by other publicly traded companies.

For the three

For the twelve

Months Ended

Months Ended

December 31

December 31

2014

2013

2014

2013

$

$

$

$

(restated)

Loss for the Period

(2,874

)

971

(1,882

)

(181

)

Finance Expense

906

697

3,689

3,665

Income Tax Recovery

(2,141

)

(268

)

(3,153

)

(1,136

)

Depreciation and Amortization

1,503

1,501

6,002

6,110

Goodwill and Intangible Asset Write-downs

870

-

870

3,862

Property, Plant and Equipment Write-downs

2,990

450

3,170

450

Fair Value Adjustments to Contingent Consideration

88

2

309

(643

)

EBITDA1

1,342

3,353

9,005

12,127

Subtract:

Depreciation and Amortization

1,503

1,501

6,002

6,110

Goodwill and Intangible Asset Write-downs

870

-

870

3,862

Property, Plant and Equipment Write-downs

2,990

450

3,170

450

Fair Value Adjustments to Contingent Consideration

88

2

309

(643

)

EBIT2

(4,109

)

1,400

(1,346

)

2,348

Notes

  1. The term "EBITDA" refers to earnings before deducting finance expense, income taxes, depreciation and amortization. The Company believes that EBITDA is useful supplemental information as it provides an indication of the results generated by the Company's main business activities prior to taking into consideration how those activities are financed and taxed and also prior to taking into consideration non-cash asset depreciation and amortization. EBITDA is not a recognized measure under International Finance Reporting Standards (IFRS), and accordingly, investors are cautioned that EBITDA should not be construed as an alternative to net earnings or loss determined in accordance with IFRS as an indicator of the financial performance of the Company or as a measure of the Company's liquidity and cash flows. The Company's method of calculating EBITDA may differ from other issuers and accordingly, EBITDA may not be comparable to similar measures presented by other issuers.

  2. The term "EBIT" refers to earnings before income taxes and finance expense. The Company believes that EBIT is useful supplemental information as it provides an indication of the results generated by the Company's main business activities prior to taking into consideration how those activities are financed or taxed. EBIT is a non-IFRS earnings measure that does not have standardized measures prescribed by IFRS, and therefore may not be comparable to similar measures presented by other publicly traded companies.

Certain statements in this release constitute forward-looking statements within the meaning of applicable securities laws. Forward-looking statements in this press release include, without limitation, statements relating to: the anticipated benefits of the Company's recent reorganization within Industrial Minerals and Corporate, including with respect to estimated cost savings; intended initiatives to address the Company's underperforming locations and the Company's focus on new revenue growth and growth opportunities, as well as other statements which reflect the current expectations of management of the Company regarding the Company's future growth, results of operations, performance, business prospects and opportunities. Wherever possible, words such as "may", 'would", "could", "should", "will", "anticipate", "believe", "plan", "expect", "intend", "estimate", "aim", "endeavour", "seek", "predict", "potential" and similar expressions have been used to identify these forward-looking statements. These statements reflect management's current beliefs with respect to future events and are based on information currently available to management of the Company. Forward-looking statements involve significant risks, uncertainties and assumptions. Many factors could cause theCompany's actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, without limitation: the impact of general economic conditions; the impact of specific industry conditions; the inability of the Company to successfully integrate acquired businesses or to achieve the anticipated benefits from such acquisitions; the risk of unexpected costs or liabilities relating to acquisitions; currency fluctuations and exchange rate risks;
risks associated with foreign operations; governmental and environmental regulation; competition from other industry participants; cancellations of or the failure to renew purchase orders; production and delivery issues; quality, pricing and availability of raw materials; mining risks; and the other risks identified in the Company's Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). Should one or more of these risks or
uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results, performance or achievements may vary materially from those expressed or implied by this press release. These factors should be considered carefully and reader should not place undue reliance on the forward-looking statements. Although any forward-looking statements contained in this press release are based upon what management currently believes to be reasonable assumptions, the Company cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements, and management's assumptions may prove to be incorrect. These forward-looking statements are made as of the date of this press release and, other than as required by law, the Company does not intend, and does not assume any obligation, to update or revise these forward- looking statements, whether as a result of new information, future events or otherwise.

Opta Minerals Inc.

Consolidated Balance Sheets
As at December 31, 2014
(Unaudited)

Expressed in Thousands of US Dollars (except per share amounts and number of shares)

December 31,

December 31,

2014

2013

Assets

Current

Cash and cash equivalents

$

2,170

$

4,084

Trade receivables, other receivables and prepayments

20,236

14,676

Inventories

34,486

39,525

Income taxes receivable

860

544

57,752

58,829

Property, Plant and Equipment

21,926

28,030

Intangible Assets

26,827

31,071

Goodwill

9,447

10,659

Deferred Income Tax Assets

1,645

1,471

$

117,597

$

130,060

Liabilities

Current

Trade and other payables

$

17,216

$

13,961

Borrowings

17,492

20,721

Provisions

772

520

Other liabilities

492

348

35,972

35,550

Borrowings

30,103

37,539

Derivative Financial Instruments

285

311

Provisions

447

91

Other Liabilities

242

371

Deferred Income Tax Liabilities

3,040

6,540

70,089

80,402

Equity Attributable to the Shareholders of the Company

Capital Stock

Authorized without limit as to number - Preference shares (without par value) Common shares Issued - 18,125,164 common shares (December 31, 2013 - 18,111,247)

17,905

17,882

Contributed Surplus

4,696

4,358

Accumulated Other Comprehensive Loss

(1,491

)

(862

)

Retained Earnings

26,398

28,280

47,508

49,658

$

117,597

$

130,060

Opta Minerals Inc.

Consolidated Statements of Loss
For the Years Ended December 31, 2014 and 2013
(Unaudited)

Expressed in Thousands of US Dollars (except per share amounts)

December 31,

December 31,

2014

2013

Revenue

$

139,856

$

141,435

Cost of Goods Sold

118,939

117,556

Gross Profit

20,917

23,879

Expenses

Selling, general and administrative

16,676

19,024

Goodwill and intangible asset write-downs

870

3,862

Property, plant and equipment write-downs

3,170

450

Fair value adjustments to contingent consideration

309

(643

)

Other expenses (income)

1,238

(1,162

)

22,263

21,531

Income (Loss) Before Finance Expense and Income Taxes

(1,346

)

2,348

Finance expense

3,689

3,665

Loss Before Income Taxes

(5,035

)

(1,317

)

Income tax recovery

(3,153

)

(1,136

)

Loss for the Year Attributable to the Shareholders of the Company

$

(1,882

)

$

(181

)

Loss per share for the year - basic and diluted

$

(0.10

)

$

(0.01

)

Opta Minerals Inc.

Consolidated Statements of Comprehensive (Loss) Income
For the Years Ended December 31, 2014 and 2013
(Unaudited)

Expressed in Thousands of US Dollars

December 31,

December 31,

2014

2013

Loss for the Year Attributable to the Shareholders of the Company

$

(1,882

)

$

(181

)

Other Comprehensive (Loss) Income, net of income taxes

Items that may be reclassified subsequently to profit or loss

Unrealized gain (loss) on translation of foreign operations

(649

)

924

Unrealized gain on derivative financial instruments designated as cash flow hedges

20

63

Other comprehensive (loss) income, net of income taxes

(629

)

987

Comprehensive (Loss) Income Attributable to the Shareholders of the Company

$

(2,511

)

$

806

Opta Minerals Inc.

Consolidated Statements of Changes in Equity
For the Years Ended December 31, 2014 and 2013
(Unaudited)

Expressed in Thousands of US Dollars (except per share amounts and number of shares)

AOCI* -

Number of

Contributed

Foreign

Shares -

Surplus -

AOCI* -

Currency

Capital

Capital

Share-based

Cash Flow

Translation

Retained

Total

Stock

Stock

Payments

Hedge

Reserve

Earnings

Equity

At January 1, 2014

18,111,247

$

17,882

$

4,358

$

(230

)

$

(632

)

$

28,280

$

49,658

Comprehensive (Loss) Income

Loss for the year

-

-

-

-

-

(1,882

)

(1,882

)

Unrealized loss on translation of foreign operations


-


-


-


-


(649


-


(649

)

)

Unrealized gain on derivative financial instruments designated as cash flow hedges



-



-



-



20



-



-



20

Total Comprehensive (Loss) Income

-

-

-

20

(649

)

(1,882

)

(2,511

)

Transactions with Shareholders

Employee share purchase plan

13,917

23

-

-

-

-

23

Share-based payment expense

-

-

338

-

-

-

338

Total Transactions with Shareholders

13,917

23

338

-

-

-

361

At December 31, 2014

18,125,164

$

17,905

$

4,696

$

(210

)

$

(1,281

)

$

26,398

$

47,508

At January 1, 2013

18,084,559

$

17,822

$

3,925

$

(293

)

$

(1,556

)

$

28,461

$

48,359

Comprehensive Income (Loss)

Loss for the year

-

-

-

-

-

(181

)

(181

)

Unrealized gain on translation of foreign operations


-


-


-


-


924


-


924

Unrealized gain on derivative financial instruments designated as cash flow hedges



-



-



-



63



-



-



63

Total Comprehensive Income (Loss)

-

-

-

63

924

(181

)

806

Transactions with Shareholders

Employee share purchase plan

18,611

45

-

-

-

-

45

Share options exercised

8,077

15

(15

)

-

-

-

-

Share-based payment expense

-

-

448

-

-

-

448

Total Transactions with Shareholders

26,688

60

433

-

-

-

493

At December 31, 2013

18,111,247

$

17,882

$

4,358

$

(230

)

$

(632

)

$

28,280

$

49,658

*AOCI - Accumulated Other Comprehensive Income (Loss)

Opta Minerals Inc.

Consolidated Statements of Cash Flows
For the Years Ended December 31, 2014 and 2013
(Unaudited)

Expressed in Thousands of US Dollars

December 31,

December 31,

2014

2013

Cash Provided by (Used in) -

Operating Activities

Loss for the year

$

(1,882

)

$

(181

)

Items not affecting cash:

Depreciation of property, plant and equipment

3,784

3,655

Amortization of intangible assets

2,218

2,455

Goodwill and intangible asset write-downs

870

3,862

Property, plant and equipment write-downs

3,170

450

Share-based payment expense

338

433

Fair value adjustments to contingent consideration

309

(643

)

Deferred income taxes

(3,543

)

(2,502

)

Loss (gain) on disposal of property, plant and equipment

104

(27

)

5,368

7,502

Changes in non-cash working capital

Trade receivables, other receivables and prepayments

(6,008

)

4,816

Inventories

4,262

(7,834

)

Trade and other payables

3,863

(135

)

Provisions

622

136

Income taxes receivable

(325

)

(889

)

7,782

3,596

Financing Activities

Proceeds from issuance of common shares - net of issuance costs

23

60

Proceeds from borrowings

-

5,912

Repayment of borrowings - net of deferred finance charges

(6,759

)

(5,287

)

Repayment of finance lease liabilities

(330

)

(610

)

(7,066

)

75

Investing Activities

Additions to property, plant and equipment

(2,272

)

(3,079

)

Proceeds on disposal of property, plant and equipment

133

54

Additional contingent consideration paid on acquisitions

(260

)

(489

)

Additions to intangible assets

(86

)

(117

)

(2,485

)

(3,631

)

Effect of Foreign Exchange (Loss) Gain on Cash and Cash Equivalents

(145

)

78

Net (Decrease) Increase in Cash and Cash Equivalents

(1,914

)

118

Cash and Cash Equivalents

Beginning of Period

4,084

3,966

End of Period

$

2,170

$

4,084

Opta Minerals Inc.

Segmented Information
For the Years Ended December 31, 2014 and 2013
(Unaudited)

Expressed in Thousands of US Dollars

2014

Steel and

Industrial

Magnesium

Minerals

Corporate

Total

External revenue by market

Canada

$

14,673

$

10,716

$

-

$

25,389

US

53,881

27,282

-

81,163

Europe

12,779

11,438

-

24,217

Other

133

8,954

-

9,087

Total revenue from external customers

81,466

58,390

-

139,856

Segment income (loss) before corporate expenses, goodwill and intangible asset write downs, property, plant and equipment write-downs, fair value adjustments to contingent consideration, finance expense and income taxes

11,565

(2,220

)

-

9,345

Goodwill and intangible asset write-downs

(265

)

(605

)

-

(870

)

Property, plant and equipment write-downs

(410

)

(2,760

)

-

(3,170

)

Fair value adjustments to contingent consideration

(309

)

-

-

(309

)

Corporate expenses

-

-

(6,342

)

(6,342

)

Segment income (loss) before finance expense and income taxes

10,581

(5,585

)

(6,342

)

(1,346

)

Finance expense

-

-

-

(3,689

)

Income tax recovery

-

-

-

3,153

Loss for the year

-

-

-

(1,882

)

Total assets as at December 31, 2014

66,013

47,183

4,401

117,597

Total liabilities as at December 31, 2014

18,298

6,806

44,985

70,089

Depreciation of property, plant and equipment

1,878

1,746

160

3,784

Amortization of intangible assets

2,132

2

84

2,218

Goodwill and intangible assets as at December 31, 2014

36,164

-

110

36,274

Expenditures on property, plant and equipment

$

1,672

$

451

$

149

$

2,272

Opta Minerals Inc.

Segmented Information
For the Years Ended December 31, 2014 and 2013
(Unaudited)

Expressed in Thousands of US Dollars

2013

Steel and

Industrial

Magnesium

Minerals

Corporate

Total

External revenue by market

Canada

$

13,380

$

12,564

$

-

$

25,944

US

47,922

33,193

-

81,115

Europe

12,739

13,267

-

26,006

Other

20

8,350

-

8,370

Total revenue from external customers

74,061

67,374

-

141,435

Segment income (loss) before corporate expenses, goodwill and intangible asset write-downs, property, plant and equipment write-downs, fair value adjustments to contingent consideration, finance expense and income taxes

12,849

(1,203

)

-

11,646

Goodwill and intangible asset write-downs

-

(3,862

)

-

(3,862

)

Property, plant and equipment write-downs

-

(450

)

-

(450

)

Fair value adjustments to contingent consideration

643

-

-

643

Corporate expenses

-

-

(5,629

)

(5,629

)

Segment income (loss) before finance expense and income taxes

13,492

(5,515

)

(5,629

)

2,348

Finance expense

-

-

-

(3,665

)

Income tax recovery

-

-

-

1,136

Loss for the year

-

-

-

(181

)

Total assets as at December 31, 2013

64,511

65,549

-

130,060

Total liabilities as at December 31, 2013

14,872

5,769

59,761

80,402

Depreciation of property, plant and equipment

1,569

1,890

196

3,655

Amortization of intangible assets

2,159

138

158

2,455

Goodwill and intangible assets as at December 31, 2013

40,961

651

118

41,730

Expenditures on property, plant and equipment

$

1,648

$

1,158

$

273

$

3,079