Home
Mail
News
Sport
Finance
Celebrity
Style
Weather
Mobile
Messenger
Movies
More
Yahoo
Mail
News
Market Data
Crypto
Bank of England
Money Matters
Property
Top Stocks
Work & Management
Industry News
Brexit
My Portfolio
My Screeners
Watchlists
Videos
UK markets closed
FTSE 100
8,146.86
-16.81
(-0.21%)
FTSE 250
20,120.36
-75.59
(-0.37%)
AIM
776.04
-4.39
(-0.56%)
GBP/EUR
1.1845
-0.0034
(-0.29%)
GBP/USD
1.2686
-0.0074
(-0.58%)
Bitcoin GBP
52,175.93
-73.99
(-0.14%)
Brands
How I founded Britain's most respected removals firm
'Doing removals defines you for the rest of your working life'
Leonardo DRS Inc (2VZ.MU)
Munich - Munich Delayed price. Currency in EUR
Add to watchlist
22.67
-0.03
(-0.13%)
At close: 08:00AM CEST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
185,000
168,000
405,000
154,000
85,000
-
Depreciation & amortisation
85,000
85,000
65,000
58,000
53,000
-
Deferred income taxes
-
-52,000
-6,000
31,000
30,000
-
Stock-based compensation
14,000
17,000
5,000
0
-
-
Change in working capital
41,000
-14,000
-82,000
-65,000
-46,000
-
Accounts receivable
-36,000
15,000
-1,000
-54,000
-35,000
-
Inventory
22,000
-10,000
-33,000
42,000
-38,000
-
Accounts payable
-38,000
-59,000
-14,000
1,000
-58,000
-
Other working capital
219,000
145,000
-32,000
118,000
69,000
-
Other non-cash items
-
1,000
5,000
-
3,000
3,000
Net cash provided by operating activities
274,000
205,000
33,000
178,000
125,000
-
Cash flows from investing activities
Investments in property, plant and equipment
-55,000
-60,000
-65,000
-60,000
-56,000
-
Acquisitions, net
-
0
-
-14,000
0
-4,000
Purchases of investments
-
0
0
-2,000
-4,000
-
Other investing activities
-
1,000
-
115,000
-10,000
-92,000
Net cash used for investing activities
-55,000
-59,000
436,000
39,000
-70,000
-
Cash flows from financing activities
Debt repayment
-637,000
-727,000
-992,000
-950,000
-1,170,000
-
Common stock issued
13,000
12,000
0
0
-
-
Common stock repurchased
-2,000
-1,000
0
0
-
-
Dividends paid
-
0
-396,000
0
0
-
Other financing activities
-5,000
-4,000
-5,000
-
-4,000
-2,000
Net cash used provided by (used for) financing activities
-233,000
15,000
-403,000
-38,000
-80,000
-
Net change in cash
-14,000
161,000
66,000
179,000
-24,000
-
Cash at beginning of period
174,000
306,000
240,000
61,000
85,000
-
Cash at end of period
160,000
467,000
306,000
240,000
61,000
-
Free cash flow
Operating cash flow
274,000
205,000
33,000
178,000
125,000
-
Capital expenditure
-55,000
-60,000
-65,000
-60,000
-56,000
-
Free cash flow
219,000
145,000
-32,000
118,000
69,000
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.