UK markets open in 7 hours 39 minutes

Israel Chemicals Ltd. (ICL)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
4.7500-0.0200 (-0.42%)
At close: 04:00PM EDT
4.7500 0.00 (0.00%)
After hours: 04:04PM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
476,000
647,000
2,159,000
783,000
11,000
Depreciation & amortisation
553,000
536,000
498,000
490,000
489,000
Deferred income taxes
202,000
287,000
1,185,000
260,000
25,000
Change in working capital
446,000
432,000
-723,000
-303,000
108,000
Accounts receivable
146,000
252,000
-215,000
-426,000
-89,000
Inventory
465,000
465,000
-527,000
-267,000
54,000
Accounts payable
-38,000
-101,000
-42,000
274,000
84,000
Other working capital
731,000
815,000
1,278,000
454,000
178,000
Other non-cash items
27,000
29,000
-15,000
-21,000
5,000
Net cash provided by operating activities
1,492,000
1,595,000
2,025,000
1,065,000
804,000
Cash flows from investing activities
Investments in property, plant and equipment
-761,000
-780,000
-747,000
-611,000
-626,000
Acquisitions, net
-22,000
0
-18,000
-365,000
-27,000
Sales/maturities of investments
-
-
-
-
34,000
Other investing activities
22,000
-83,000
11,000
397,000
36,000
Net cash used for investing activities
-761,000
-863,000
-754,000
-579,000
-583,000
Cash flows from financing activities
Debt repayment
-1,077,000
-861,000
-1,202,000
-1,178,000
-1,185,000
Dividends paid
-357,000
-474,000
-1,166,000
-276,000
-118,000
Other financing activities
-13,000
-10,000
20,000
-20,000
23,000
Net cash used provided by (used for) financing activities
-894,000
-712,000
-1,303,000
-244,000
-105,000
Net change in cash
-163,000
20,000
-32,000
242,000
116,000
Cash at beginning of period
552,000
417,000
473,000
214,000
95,000
Cash at end of period
389,000
420,000
417,000
473,000
214,000
Free cash flow
Operating cash flow
1,492,000
1,595,000
2,025,000
1,065,000
804,000
Capital expenditure
-761,000
-780,000
-747,000
-611,000
-626,000
Free cash flow
731,000
815,000
1,278,000
454,000
178,000