UK markets closed

Lennox International Inc. (LII)

NYSE - Nasdaq Real-time price. Currency in USD
Add to watchlist
454.18-0.96 (-0.21%)
As of 01:44PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
616,400
590,100
497,100
464,000
356,300
Depreciation & amortisation
90,400
86,000
77,900
72,400
72,600
Deferred income taxes
-27,100
-26,000
-15,200
-5,400
7,200
Stock-based compensation
30,600
30,100
21,800
24,300
24,300
Change in working capital
36,900
8,800
-267,900
-52,400
136,100
Inventory
36,100
11,100
-249,300
-71,000
110,300
Accounts payable
13,500
-29,200
28,200
55,200
-31,700
Other working capital
547,900
486,000
201,200
408,700
533,900
Other non-cash items
-16,600
-12,900
-22,600
-300
300
Net cash provided by operating activities
792,200
736,200
302,300
515,500
612,400
Cash flows from investing activities
Investments in property, plant and equipment
-244,300
-250,200
-101,100
-106,800
-78,500
Acquisitions, net
-
-94,900
0
0
-
Purchases of investments
-
-
-3,500
-500
-2,200
Net cash used for investing activities
-316,700
-319,700
-103,000
-106,400
-79,700
Cash flows from financing activities
Debt repayment
-2,541,800
-2,797,400
-2,671,900
-1,545,300
-2,472,900
Common stock issued
4,100
3,900
3,600
3,300
3,000
Common stock repurchased
-21,000
-14,900
-308,300
-622,100
-117,900
Dividends paid
-154,900
-153,400
-142,000
-126,500
-118,100
Other financing activities
-
-5,400
-
2,400
-7,500
Net cash used provided by (used for) financing activities
-464,900
-406,200
-174,100
-498,700
-441,800
Net change in cash
10,600
10,300
25,200
-89,600
90,900
Cash at beginning of period
40,400
52,600
31,000
123,900
37,300
Cash at end of period
51,000
60,700
52,600
31,000
123,900
Free cash flow
Operating cash flow
792,200
736,200
302,300
515,500
612,400
Capital expenditure
-244,300
-250,200
-101,100
-106,800
-78,500
Free cash flow
547,900
486,000
201,200
408,700
533,900