UK markets closed

Northern Dynasty Minerals Ltd. (NAK)

NYSE American - NYSE American Delayed price. Currency in USD
Add to watchlist
0.2970+0.0002 (+0.07%)
At close: 04:00PM EDT
0.3030 +0.01 (+2.02%)
After hours: 07:58PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in CAD. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-22,198
-24,442
-31,542
-63,872
Depreciation & amortisation
235
259
329
533
Stock-based compensation
1,892
2,301
2,858
9,342
Change in working capital
626
-1,826
-3,974
-5,741
Accounts receivable
-
-565
-17
-550
Accounts payable
1,483
-1,120
-3,483
-6,132
Other working capital
-19,433
-23,988
-32,475
-57,820
Other non-cash items
-211
-279
-192
-137
Net cash provided by operating activities
-19,411
-23,957
-32,475
-57,820
Cash flows from investing activities
Investments in property, plant and equipment
-
-31
-
-
Net cash used for investing activities
15,626
15,671
164
130
Cash flows from financing activities
Debt repayment
-122
-129
-231
-2,817
Common stock issued
0
-
872
82,639
Other financing activities
-
-
-400
-4,292
Net cash used provided by (used for) financing activities
-461
-129
12,191
87,971
Net change in cash
-4,246
-8,415
-20,120
30,281
Cash at beginning of period
28,039
22,291
42,460
14,038
Cash at end of period
23,793
14,173
22,291
42,460
Free cash flow
Operating cash flow
-19,411
-23,957
-32,475
-57,820
Capital expenditure
-
-31
-
-
Free cash flow
-19,433
-23,988
-32,475
-57,820