UK markets closed

Olink Holding AB (publ) (OLK)

NasdaqGM - NasdaqGM Real-time price. Currency in USD
Add to watchlist
23.00-0.35 (-1.50%)
As of 01:34PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-31,600
-31,600
-12,851
-38,339
-6,780
Depreciation & amortisation
19,000
19,000
17,326
15,802
12,540
Stock-based compensation
11,060
11,060
7,907
2,524
0
Change in working capital
-13,982
-13,982
-27,859
-23,382
-3,894
Accounts receivable
-7,791
-7,791
-13,867
-12,172
-11,889
Inventory
-19,569
-19,569
-18,934
-10,158
-5,978
Accounts payable
11,759
11,759
-751
3,014
3,738
Other working capital
-51,243
-51,243
-38,617
-68,493
-18,040
Other non-cash items
-10,886
-10,886
-14,931
1,893
1,889
Net cash provided by operating activities
-29,984
-29,984
-30,066
-53,686
-6,789
Cash flows from investing activities
Investments in property, plant and equipment
-21,259
-21,259
-8,551
-14,807
-11,251
Acquisitions, net
0
0
0
0
-4,593
Purchases of investments
-1,376
-1,376
-162
-297
-
Sales/maturities of investments
191
191
0
0
-
Net cash used for investing activities
-22,434
-22,434
-8,713
-14,960
-15,842
Cash flows from financing activities
Debt repayment
-2,683
-2,683
-2,908
-68,472
-1,490
Common stock issued
100,260
100,260
24
264,706
19,155
Other financing activities
-5,081
-5,081
-
-19,484
-
Net cash used provided by (used for) financing activities
92,496
92,496
-2,884
179,062
25,595
Net change in cash
40,078
40,078
-41,663
110,416
2,964
Cash at beginning of period
75,109
75,109
118,096
8,655
6,162
Cash at end of period
120,957
120,957
75,109
118,096
8,655
Free cash flow
Operating cash flow
-29,984
-29,984
-30,066
-53,686
-6,789
Capital expenditure
-21,259
-21,259
-8,551
-14,807
-11,251
Free cash flow
-51,243
-51,243
-38,617
-68,493
-18,040