Home
Mail
News
Sport
Finance
Celebrity
Style
Weather
Mobile
Messenger
Movies
More
Yahoo
Mail
News
Market Data
Crypto
Bank of England
Money Matters
Property
Top Stocks
Work & Management
Industry News
Brexit
My Portfolio
My Screeners
Watchlists
Videos
UK markets closed
FTSE 100
8,146.86
-16.81
(-0.21%)
FTSE 250
20,120.36
-75.59
(-0.37%)
AIM
776.04
-4.39
(-0.56%)
GBP/EUR
1.1845
-0.0034
(-0.29%)
GBP/USD
1.2686
-0.0074
(-0.58%)
Bitcoin GBP
52,677.53
+360.11
(+0.69%)
SMCP SA (SFC.MU)
Munich - Munich Delayed price. Currency in EUR
Add to watchlist
2.1450
-0.1350
(-5.92%)
At close: 08:05AM CEST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
11,200
51,300
23,900
-102,200
43,700
Depreciation & amortisation
-
156,100
149,900
172,600
154,800
Stock-based compensation
-
5,600
6,700
9,200
10,000
Change in working capital
-
-45,400
5,500
26,000
-44,100
Inventory
-
-58,000
-3,400
21,100
-18,100
Other working capital
-
163,500
203,400
145,600
129,400
Other non-cash items
-
36,200
52,900
106,500
54,400
Net cash provided by operating activities
-
209,000
246,100
203,400
201,400
Cash flows from investing activities
Investments in property, plant and equipment
-
-45,500
-42,700
-57,800
-72,000
Acquisitions, net
-
0
-100
-2,900
-95,000
Purchases of investments
-
-2,700
-4,600
-1,800
-4,900
Sales/maturities of investments
-
3,600
3,500
3,500
3,800
Net cash used for investing activities
-
-44,600
-43,300
-59,000
-164,500
Net change in cash
-
-58,100
4,700
75,200
7,900
Cash at beginning of period
-
129,400
124,500
49,300
41,500
Cash at end of period
-
71,300
129,400
124,500
49,300
Free cash flow
Operating cash flow
-
209,000
246,100
203,400
201,400
Capital expenditure
-
-45,500
-42,700
-57,800
-72,000
Free cash flow
-
163,500
203,400
145,600
129,400
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.