Home
Mail
News
Sport
Finance
Celebrity
Style
Weather
Mobile
Messenger
Movies
More
Yahoo
Mail
News
Market Data
Crypto
Bank of England
Money Matters
Property
Top Stocks
Work & Management
Industry News
Brexit
My Portfolio
My Screeners
Watchlists
Videos
UK markets closed
FTSE 100
8,285.71
+99.36
(+1.21%)
FTSE 250
21,356.30
+471.95
(+2.26%)
AIM
779.67
+6.64
(+0.86%)
GBP/EUR
1.1844
-0.0006
(-0.05%)
GBP/USD
1.2873
+0.0019
(+0.14%)
Bitcoin GBP
53,534.55
+923.22
(+1.75%)
PROPERTY
8 champion homes in Olympic host cities
A selection of properties in former Games cities as Paris 2024 starts
Shiseido Co Ltd (SHD.MU)
Munich - Munich Delayed price. Currency in EUR
Add to watchlist
27.42
+0.12
(+0.44%)
At close: 08:04AM CEST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
9,783,000
21,749,000
34,202,000
46,909,000
-11,660,000
-
Depreciation & amortisation
76,345,000
75,492,000
75,718,000
76,058,000
67,448,000
-
Change in working capital
11,151,000
8,683,000
-24,139,000
45,777,000
-11,820,000
-
Inventory
-151,000
-2,223,000
-3,348,000
11,825,000
10,758,000
-
Other working capital
33,058,000
33,351,000
-19,469,000
39,035,000
-9,444,000
-
Other non-cash items
-16,833,000
-27,204,000
16,180,000
27,018,000
28,680,000
-
Net cash provided by operating activities
89,637,000
89,026,000
46,735,000
134,249,000
64,045,000
-
Cash flows from investing activities
Investments in property, plant and equipment
-56,579,000
-55,675,000
-66,204,000
-95,214,000
-73,489,000
-
Acquisitions, net
-50,916,000
-1,700,000
0
-
-
-92,858,000
Purchases of investments
-19,960,000
-14,137,000
-18,006,000
-23,693,000
-12,789,000
-
Sales/maturities of investments
16,519,000
10,692,000
19,101,000
24,706,000
12,283,000
-
Other investing activities
1,902,000
1,912,000
4,735,000
1,581,000
-6,530,000
-
Net cash used for investing activities
-100,050,000
-35,536,000
-41,308,000
66,733,000
-70,084,000
-
Net change in cash
-28,364,000
-22,152,000
-46,991,000
10,407,000
38,881,000
-
Cash at beginning of period
99,265,000
119,036,000
156,503,000
136,347,000
97,466,000
-
Cash at end of period
70,902,000
104,685,000
119,036,000
156,503,000
136,347,000
-
Free cash flow
Operating cash flow
89,637,000
89,026,000
46,735,000
134,249,000
64,045,000
-
Capital expenditure
-56,579,000
-55,675,000
-66,204,000
-95,214,000
-73,489,000
-
Free cash flow
33,058,000
33,351,000
-19,469,000
39,035,000
-9,444,000
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.