SHD.MU - Shiseido Co Ltd

Munich - Munich Delayed price. Currency in EUR
Show:
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Total revenue
1,067,355,000
1,067,355,000
1,035,165,000
920,888,000
1,131,547,000
Cost of revenue
323,191,000
323,191,000
262,959,000
238,401,000
254,844,000
Gross profit
744,164,000
744,164,000
772,206,000
682,487,000
876,703,000
Operating expenses
Selling general and administrative
721,722,000
721,722,000
-
-
-
Total operating expenses
697,591,000
697,591,000
730,619,000
667,523,000
762,871,000
Operating income or loss
46,573,000
46,573,000
41,587,000
14,964,000
113,832,000
Interest expense
3,627,000
3,627,000
2,410,000
3,558,000
3,558,000
Income before tax
50,428,000
50,428,000
73,256,000
-2,040,000
107,378,000
Income tax expense
12,845,000
12,845,000
28,344,000
7,079,000
30,076,000
Income from continuing operations
37,583,000
37,583,000
44,912,000
-9,119,000
77,302,000
Net income
34,202,000
34,202,000
42,439,000
-11,660,000
73,562,000
Net income available to common shareholders
34,202,000
34,202,000
42,439,000
-11,660,000
73,562,000
Basic EPS
-
-
117.43
-29.19
184.18
Diluted EPS
-
-
117.33
-29.19
183.99
Basic average shares
-
-
399,480
399,458
399,411
Diluted average shares
-
-
399,816
399,458
399,815
EBITDA
-
129,773,000
145,514,000
68,966,000
169,346,000