Under Armour, Inc. (U9R.F)
Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
At close: 08:07AM CEST
Show:
Annual
Cash flow
Currency in USD. All numbers in thousandsBreakdown
ttm
31/03/2024
31/03/2023
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
232,042
232,042
374,459
360,060
-549,177
-
Depreciation & amortisation
142,590
142,590
135,456
141,144
164,984
-
Deferred income taxes
-23,693
-23,693
-153,143
-2,642
43,992
-
Stock-based compensation
42,998
42,998
36,811
43,794
42,070
-
Change in working capital
-79,495
-79,495
-443,469
22,539
202,908
-
Accounts receivable
-3,906
-3,906
-60,910
-31,153
167,614
-
Inventory
216,484
216,484
-368,992
93,287
15,306
-
Accounts payable
-197,887
-197,887
76,280
26,027
-40,673
-
Other working capital
203,637
203,637
-197,952
595,070
120,573
-
Other non-cash items
8,213
8,213
4,151
43,829
482,613
-
Net cash provided by operating activities
353,970
353,970
-39,886
664,829
212,864
-
Cash flows from investing activities
Investments in property, plant and equipment
-150,333
-150,333
-158,066
-69,759
-92,291
-
Acquisitions, net
-
-
0
0
-40,280
0
Other investing activities
-
-
-
-
-
-1,311
Net cash used for investing activities
-105,333
-105,333
-123,066
-68,346
66,345
-
Cash flows from financing activities
Debt repayment
0
0
0
-506,280
-800,000
-
Common stock repurchased
-75,000
-75,000
-125,000
0
0
-
Other financing activities
-6,883
-6,883
-5,151
83,855
-56,644
-
Net cash used provided by (used for) financing activities
-78,690
-78,690
-126,375
-418,737
436,853
-
Net change in cash
150,172
150,172
-294,642
154,355
732,507
-
Cash at beginning of period
726,745
726,745
1,021,387
1,528,515
796,008
-
Cash at end of period
876,917
876,917
726,745
1,682,870
1,528,515
-
Free cash flow
Operating cash flow
353,970
353,970
-39,886
664,829
212,864
-
Capital expenditure
-150,333
-150,333
-158,066
-69,759
-92,291
-
Free cash flow
203,637
203,637
-197,952
595,070
120,573
-
© 2024 Yahoo. All rights reserved.