UK markets closed

Zalaris ASA (ZAL.OL)

Oslo - Oslo Delayed price. Currency in NOK
Add to watchlist
73.00+0.60 (+0.83%)
At close: 04:25PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
30,236
-2,122
-37,119
12,812
-8,985
Depreciation & amortisation
98,448
92,104
82,489
79,361
84,514
Stock-based compensation
12,838
11,575
8,706
5,679
2,851
Change in working capital
-51,118
-43,123
-33,188
-18,642
19,310
Other working capital
34,360
24,680
-27,423
12,407
77,909
Other non-cash items
20,380
28,955
-1,392
-9,820
26,064
Net cash provided by operating activities
69,919
58,547
422
33,037
92,254
Cash flows from investing activities
Investments in property, plant and equipment
-35,559
-33,867
-27,845
-20,630
-14,345
Acquisitions, net
-
0
-11,317
-43,322
0
Other investing activities
-
-1
-1
-
-
Net cash used for investing activities
6,339
-33,868
-39,162
-63,952
-14,345
Net change in cash
41,918
43,312
-82,648
53,529
38,912
Cash at beginning of period
124,145
93,456
176,224
124,843
82,448
Cash at end of period
166,063
135,970
93,456
176,224
124,843
Free cash flow
Operating cash flow
69,919
58,547
422
33,037
92,254
Capital expenditure
-35,559
-33,867
-27,845
-20,630
-14,345
Free cash flow
34,360
24,680
-27,423
12,407
77,909